远东发展中期报告2024-2025

Navigating on Solid Foundation行 穩 致 遠 INTERIM REPORT 2024-25中期報告 2482024/25112024/2514475056575859616366 B.Sc.B.ENG., ACAB.A.Craig Grenfell WILLIAMSB.ENG.(CIVIL)BBS, JP Public Bank Berhad RHB Bank Berhad • Barclays Bank PLC Craig Grenfell WILLIAMS ESG JTC (Cayman) LimitedP.O. Box 30745,94 Solaris Avenue,2nd Floor, Camana Bay,Grand Cayman KY1-1203,Cayman Islands 12116 1617 035FEC Finance Limited7.375%5781 http://www.fecil.com.hk •••• ••• ••• ••••• ••• ••• •••••••••• 17,240,000 2024 BC Invest530,000,000Ruby 2024-1 Bond Trust RMBS Hyll on Holland 373 Queen's Wharf 360,000,000 10% 540,000,000 50%Old TraffordChesterRoad Far East Consortium International Limited 1.04.0 • •(i)139,000,000(i)68.8% •18.7%5,200,000,000 •3,500,000,00025.8%Aspen atConsort PlaceHyll on Holland•West Side Place •3,800,000,000Red Bank Riverside – Falcon689,000,000Kingfisher1,200,000,0006,000,000,00060.2% •11,800,000,000Victoria Riverside – City ViewBPark ViewCBromley StreetPerth HubThe Star ResidencesQueen’s Wharf Brisbane •1.1%977,000,000 •373 •10%10313 •380,000,0006.7%Boundary Farm17,240,000 •PalasinoPalasino72.07%0.9%196,000,000 •BC Investment Group Holdings LimitedBC Invest53.16%BC InvestRMBS530,000,0001.26%1.23%BC Invest6,100,000,0005,400,000,000 •25%Queens WharfQWB •BC Invest •770,000,000(i)139,000,000 •770,000,000 •497,000,000 •QWB204,000,000 •217,000,000 •133,000,000 •167,000,000 •27.31.04.0 •(i)0.4%33,671,000,000(i)10.8110.77 •(i)68.8%(i)35.2% •4,500,000,0005,400,000,000 •98.4%360,000,00020,000,000 (i) 1. 5,200,000,00018.7%(i)1,600,000,0002,200,000,000 (i)(ii)67,000,000(iii)Palasino Savannah Resort(iv)16 3,500,000,00025.8%•Aspen at Consort PlaceHyll on HollandWest Side Place943,000,00026.8% 977,000,0001.1%(i)48.8%43.5% 380,000,0006.7%(i)93,000,000(i)22.8%24.5% Palasino Savannah Resort196,000,000194,000,0000.9%(i)82,000,00083,000,000(i)42.5%41.6% QWB 770,000,000232,000,000(i)139,000,000617,000,00077.5% 2. (i)1,912,000,000(ii)(iii)(iv)(v)(a)(b)(vi) BC Invest 12,573,000,000(i)3,698,000,000(ii)3,219,000,0002,978,000,000241,000,000(iii)3,166,000,000(iv)578,000,000(v)1,912,000,000 4,472,000,000(i)(ii)18,983,000,000(i)33,671,000,000 (i)68.8% •8,500,000,000Aspen at Consort PlaceVictoria RiversidePerth HubThe Star Residences – EpsilonQueen’s Wharf Residences•4,800,000,000West Side Place••1,700BC Invest•Red Bank Riverside640 Bourke Street8,100,000,000 27,646,000,000116,000,000(i)1,200,000,000(ii)Aspen at Consort PlaceHyll on Holland1,400,000,000(iii)(iv)(a)1,500,000,000(b) 63.0%14.7%4.1%10.1%7.2%6.74%6.39%97.3%97.3% 4,300,000,0001,400,000,0002,900,000,000 5,400,000,000 3. 971,000,000 (i)(ii)18,983,000,000(i)30,462,000,000(i)10.81 5. 385,000,000(i)(ii)Dorsett Canary Wharf(iii)Dao by Dorsett North London(iv)(v) Palasino Group 6. 1,205,000,000(i)The Star Residences-Epsilon(ii)Dorsett Canary Wharf(iii) 1. The Star Entertainment Group LimitedThe Star 11,800,000,000 (i)(ii)50%(iii)33.3%(iv)10% 65,900,000,000 (i)(ii)(iii)1,550,00050%(iv)33.3%(v)508,00050%(vi)58,00033.3%(vii)Victoria North(viii)1,054,00050%(ix)171,00010% West Side Place3,0002,200,00010,500,000,000 2573161,3771,100,0005,100,000,000900,000,000 684518,0002,400,000,000379,000,000130,000,000835621,0002,900,000,000926,000,000270,000,000 640 Bourke StreetWest Side PlaceUpper West Side70608430294556,0004,300,000,000640 Bourke StreetWestSide PlaceUpper West Side The Towers at Elizabeth Quay371,000205636,000,000 Perth City LinkPerth HubPerth City LinkPerth ArenaPerth CityLink23848,000,000314260 Perth City LinkPerth City Link49 10 The StarQWBQWB (i)25%25%The Star50% (ii)QWB50%50% QWBQueen’s Wharf12(i) QWB(ii) QWBQWB19,000 QWB387,000QWB175,000QWB667506,0003,200,000,0001,600,000,000 Queen’s Wharf Residences866707,0004,900,000,0004,700,000,0002,300,000,000 315337,0002,600,000,000 The Star ResidencesBroadbeach IslandThe Star33.3% 313422300,0001,400,000,000 Epsilon202437327,0001,700,000,000567,000,000 Aspen at Consort PlaceMarsh Wall502139237481,000 Hornsey Town Hall13511114,000122,000,00025,000,000 Ensign HouseAspen at Consort PlaceEnsign House400100296,0003,500,000,000 Victoria North39017,000,000New CrossLower Irk ValleyCollyhurst20,000 Victoria NorthVictoria NorthVictoria North Victoria North20Victoria North New Cross CentralNew CrossVictoria North8062,000270,000,0007,000,000 Red BankVictoria Riverside59638495,0002,100,000,000 Crown ViewA275223,0001,046,000,0001,020,000,000City ViewB128Trafford HousingTrustL&Q26,000,000Park ViewC193149,000600,000,000593,000,000Bromley Street3839,000176,000,00094,000,000 Collyhurst VillageVictoria North144153,000442,000,000130104,000361,000,000211,000,000 Red BankVictoria NorthRed Bank4,800RedBank5,000,000,000Victoria North Red Bank30103,250160,0009,800,000,0002,100,000 Victoria Riverside 634Red Bank Riverside76 341,208,0001,5516,300,000,00020,000Red Bank Riverside FalconRed Bank Riverside189131,000689,000,000520,000,00050Falcon Kingfishe