VTECH HOLDINGS2024/2025 中期报告书

2024/2025 GST Communications GmbHGigasetCommunications GmbH Gigaset GST Communications GmbHGigaset Communications GmbH GST Communications GmbHBocholtDECTAndroidGigaset Technologies GmbH 114,0904.5%108,970 6.6%8,740GST Communications GmbH 6.5%34.637.0 17.0 31.5%28.5%GST Communications GmbHGigasetTechnologies GmbHGigaset 7.4%45,31041.6% 7.4%22,380LeapFrog1 Sort & Discover Activity Wagon ™KidiZoom Smartwatch DX4TargetBullseye5-in-1 Make-a-Bot™Kidi Star™ Drum PadLeapFrogThe National Parenting Center Seal of ApprovalLeapFrogNationalParenting Product AwardsKidiZoomSmartwatch DX4Sort & Discover Activity WagonLeapStart® Learning Success Bundle ™ParentTested Parent Approved Seal of Approval KidiGo! Go! SmartSwitch & Go® DinosMarbleRush®KidiZoom®LeapFrogMagic Adventures BinocularsMagic Adventures ™LeapLand Adventures™ 11.3%9,220Gigaset LeapFrogLeapFrogMagic Adventures GlobeLeapFrog Academy ™Touch &Learn Activity Desk™KidiZoomSmartwatchKidiBuzz™ Session Initiation ProtocolSIP LeapFrogEverythingStarts with ReadingLeapFrog CareLine®2BC8213 V-Hush™RM5754HDParent TestedParent Approved Seal of Approval 1.4%46,21042.4% 6.3%13,7004 22.6%13,7103 LeapFrogLeapFrogLeapLand AdventuresMagic Adventures BinocularsMagic AdventuresGo! Go! SmartKidiZoomKidiSwitch & Go DinosMarble Rush 按產品類別劃分的北美洲收入 LeapFrogKidiZoomSmartwatchKidiCom®Touch & LearnActivity DeskLeapFrogMagic Adventures Globe CAT-iq—CareLine5LeapFrogBC8213 V-HushDadsnet Awards 2024RM7768HDProjectBaby Awards 2024BC8213 V-Hush V-Bot ExplorerMon robot 5 en 15-in-1 Make-a-BotGeniusXL – Jumelles vidéo interactivesMagic AdventuresBinocularsLa Revue du JouetMagicAdventures BinocularsMarble RushStorage BoxColossal Adventure Storage Set ™ 93.4%8,450Gigaset 13.7%24,060 Gigaset GigasetSnomSIPSIPSnomSnom Technology GmbHF.A.Z. InstitutSnom SP800Internet ProtocolIPconnect professionalM500 DECT2024 Comms Council UK Awards 16.4%970SIP 按產品類別劃分的歐洲收入 8.5%11,430DJ 7.1%15,94014.6% 按產品類別劃分的亞太區收入 1.1%3,540LeapFrog6Go! Go! SmartMarble RushTurbo Edge Riders ™2024 CBMEMarble Rush Sky Elevator Set ™ 33.6%1,5101.4% 15.2%760 GigasetGigasetGigasetGigaset 59.6%750Gigaset 按產品類別劃分的其他地區收入 30% Gigaset 114,0904.5%108,970 3,9704,48012.8%Gigaset30503.5%4.1% 34,3501,8005.5%28.5%31.5%GST Communications GmbHGigaset Communications GmbHGigasetTechnologies GmbHGigaset 4,2004,5909.3%Gigaset3.7%4.2% Gigaset 8,7406206.6%8.2%8.0% 34.637.0 14206105.5%9.7%9.6%Gigaset 21,48024,01018.8%22.0% 13,31014,94012.2%Gigaset11.7%13.7% 48,19022,460603,0206.7%6063 17.04,300 15,02018504,170 32,23019,980914,91018.0%8789 42,52034,8001016801.6%120129 22,20020,900244018,480Gigaset 3,890GST Communications GmbH 1 34 2 2 34 •12020•12022•16•77 3 (a) 15 (b) 8 •••• 3 (b) (i) (ii) 3 (b) 4 2.015%2.0 6 2017/189,300,000 (b)48.042.0121,400,000121,500,000106,200,000 4,900,0004,400,000 7 87,400,00093,600,000 252,900,000252,600,000 8 38,900,00018,500,000GST Communications GmbHGigasetCommunications GmbH 11 600,900,000418,800,000537,500,000322,300,000199,800,000273,200,000 9 228,700,000164,200,000238,300,000 10 547,900,000283,700,000516,800,000481,900,000224,600,000451,700,000 12 (b) (i) (i)(ii)(iii) (ii) 12 (b) (iii) 24,601,57923,136,579 25,101,5799.9% (iv) 1%1% (v) (vi) 1.00 (vii) (1) (2) (3) (viii) 12 (b) 12 (b) (v)1,465,0001,465,000(i)/(ii) (vi)166,667(vii)54.80(viii)(ix) 3.91.51 0.21% —(i)(ii) 12 (b) (V)(iii) 100,000100,000 600,000200,000 13,000 500,000300,000 (c) 12 (c) (i) (i)(ii)(iii) (ii) (iii) 24,601,57923,136,579 25,101,5799.9% (iv) 1%1% (v) (vi) (vii) 275,000322,9002,000,0002,000,000180,000 12 (c) (i)(ii)258,500190 (iv)(a)180,000180,00074,00064,000 (b) 12 (c) (v)(vi)(vii)(viii)(ix)100(x)56.37(xi)(xii)1%(xiii) (V)(iii) 0.21% 107,400300,50039,30035,600 1,900,0001,700,000 13 13 • • • 13 5%5% 15 16 352C3XV (1)Honorex LimitedHonorex1,416,325Conquer Rex LimitedConquer Rex65,496,225Twin SuccessPacific LimitedTwin Success7,188,603HonorexConquer RexTwin SuccessTwin SuccessSurplus AssetsLimitedSurplus AssetsSurplus AssetsThe Allan Wong 2020 TrustButterfield Trust (Asia) LimitedButterfieldSurplus Assets74,101,153Twin Success66,912,550Surplus AssetsButterfieldButterfield74,101,153 (2) (3)The Allan Wong 2020 TrustThe Allan Wong 2020TrustButterfield 352XV XV3365% (1)(1)(2)Twin Success Pacific Limited7,188,60366,912,550(3)(4)253,049,133 XV336 6571 C1C.2.1 C.2.1 3971 C3 C23638 17.0 2,000,000275,000 MUFG Fund Services(Bermuda) Limited4th Floor North, Cedar House,41 Cedar Avenue, Hamilton HM 12, Bermuda183171712-1716 Clarendon House2 Church StreetHamilton HM 11Bermuda 57123 •• MUFG Fund Services (Bermuda) Limited4th Floor NorthCedar House41 Cedar AvenueHamilton HM 12Bermuda 303 183171712-1716+852 2862 8555+852 2865 0990www.computershare.com/hk/zh/online_feedback 100253,049,133 57123+852 2680 1000+852 2680 1300investor_relations@vtech.comwww.vtech.com/tc/investors 17.0 (In