中旭未来中期报告2024

(於開曼群島註冊成立的有限公司) 3 6 14 22 23 24 25 28 30 46 1526 190 Elgin AvenueGeorge TownGrand Cayman KY1-9008Cayman Islands 656CFC416266 24840 2024830*2024830* Walkers Corporate Limited190 Elgin AvenueGeorge TownGrand Cayman KY1-9008Cayman Islands (FCGHKFCG) 2920 1617 ir@zx.com https://www.zx.com/ 97927 9890 20248302024830 IP2024 2024XAI ++++ 9 20241–62024161,472.672.08%6.740.88% 2024630292024630380603.2 2024630(MAU)10.2(MPU)1.1(ARPPU)476.8 202410302App StoreTapTap 20246SLGiOS 20246303020HB AI 2024AI—XAIAIAIAI IP app (i)(ii) 20246303,225.820233,400.15.1%436.6362.6 20246302,481.620232,118.917.1%(i)2024(ii)2024630668.520231,105.139.5%(i)(ii)2024 202363049.360.9%202463019.3 2023630126.855.5%20246 3056.4(i)(ii) 2024630861.620231,106.022.1% 20246302,364.220232,294.13.1% 202463073.3%202367.5%5.8 202463078.72023386.379.6% 20246302,288.820231,953.217.2% 2024630112.52023127.611.9%(i)2024(ii)2024 202463074.5202386.714.1%2024 2024630367.120233.8(i)002602(ii)(iii)(iv) 202463028.2202353.447.2% 20246300.720232.2(i)(ii) 202463016.9202313.3(i)(ii) 202463031.42023142.4(i)(ii) 2024630385.0300.3 20246302023123127.9(i)(ii) 2024630286.520231231310.77.8% 2024630618.620231231466.132.7% 20246302,334.6202312312,806.616.8% 2024630541.020231231486.9 202463049.820231231213.71.2%2.0% 20246300.13202312310.18 20246300.88202312310.84 5% 2024630 2024630 202463023.2202311.9 20246302023ChuanQi IP Co., Ltd.20243ChuanQi IPCo., Ltd. 20246301,247202312311,3052024630218.92023260.716.0% — D. 2024630 2024630(i)3,000.4202312314,183.4(ii)60.820231231 202463013.2013.2113.22 2024630352XV (1)WXB BVI 2264,263,000WXB BVI 2WXB BVI 1WXB50.0%50.0%WxLandTMF (Cayman) Ltd.WxLandWXB BVI 1WXB BVI 1WXB BVI 2 (2)2022111620233162023331202363020237312023973,819,59261,85510,309167,52541,237154,639 (3)WxZela International LtdWxZela International LtdZela Holding LimitedZela Holding LimitedWxZelaWxZelaWxZela Holding LimitedWxZela International LtdZela HoldingLimited 2024630XV(a)352(b) 2024630336 WXB BVI 2(1)WXB BVI 1(1)WXB(1)TMF (Cayman) Ltd.(1)(3)WxWorld Holding Limited(4) (L) (1)WXB BVI 2264,263,000WXB BVI 2WXB BVI 1WXB50.0%50.0%WxLandTMF (Cayman) Ltd.WxLandWXB BVI 1 (2)2022111620233162023331202363020237312023973,819,59261,85510,309167,52541,237154,639 (3)WxZela International LtdWxZela International LtdZela Holding LimitedZela Holding LimitedWxZelaWxZelaWxZela Holding Limited (4)WxWorld Holding LimitedWxWorld Holding Limited28,000,000 2024630XV23336 20246302024630 2023928135.8 2024630135.8 2024630 2022114— D. 17,463,918ESOP BVIs 17.12 20246302024630 2024630 C.2.1 (i)(ii)(iii) C.2.12024830C1 13.51B(1) 202463013.51B(1) 3.212D.33.10(2)3.21 20246302024630 2024630 20248302024630 中旭未來 23452024630343434 24102410 34 2024830 20246 30 20246 30 1. 202131822190 Elgin Avenue, George Town, Grand Cayman KY1-9008, Cayman Islands 2. 20246303420231231 2024630486,477,0001,414,462,000 3. 20231231 20202022 161177 20246 30 3. (a)16——16 (b)20202022 2023202411 (c)77 4. 8 (a) (b) 202312312024630 2024202363010% ABCD 20246 30 5. —*— 6. 20246 30 7. 16.5%202316.5% 20081125% 2021202120222023202550% — 8. 6302023630 9. 519,231,717 20246 30 — 20246 30 10. 63022,523,00020236 306,098,000 2024630117,00020236303,727,00013,0002023630683,000 63031,431,0002023630 11. 1122 2024630202312 31 20246 30 13. 112233 14. 202312314,371,004,00020246303,011,102,000 15. 2024630202312 31 534,439,9182023534,439,918* *202463012,449,0862023123117,463,9182,000202312313,000 16. 20213ChuanQi IP Co., Ltd.legend of Mir IIlegend of Mir IIwww.xuw.com100.52021420232202332023720243ChuanQi IP Co., Ltd.2024630 17. 20246 30 18. (a) 202443 * *202443 (b) (c) 2024630405,000,00020231231405,000,000 18. (e) 20246 30 19. 202463020231231 19. 20246 30 20246 30 19. 20246 30 20. 2024830 21. 2024830 GEM 2023918 20246 30 WXB BVI 2