中电光谷中期报告2024

China Electronics Optics Valley Union Holding Company Limited : 798 目錄 2456273435363739414368 202474202474 798 20247420247420243262024326 202474202474 Windward 3Regatta Office ParkP.O. Box 1350Grand Cayman KY1-1108Cayman Islands 77334 161 199353518 Ocorian Trust (Cayman) LimitedWindward 3Regatta Office ParkP.O. Box 1350Grand Cayman KY1-1108Cayman Islands 1817 183171712-1716 Appleby18424201-0312 http://www.ceovu.com/ 2024 1,430.21,459.250100 O 24102024630 2024 2024 1,430.2384.8487.9588.5100.623%103.019%1,729.5637.2 1,459.2744.23.236.1 1,107.075.9% 2024630468.6 2024630(i)(ii)(iii) OVU EPC1,107.02023185.0 P+OEPC P+OEPCPOEPC + OEPCOEPC242.4 EPC487.82023114.5 iAPPOVUEMS 45.0376.4202342.0202462,769.6198.27.7%72.53% OVU20158OVU1+2+3+4+5+N2135402,0008 2024630OVU212792180 202463025.767.9202322.1% (IT)(OT)OVU++PKS1+N 202463052DHC1,200.0 167.262.720237.0% 20111,000 68.220234.5 352.22023559.2(i)487.9(ii)354.1102.0478.8 1 77.832.4%52.349.320.5%34.320.28.4% 1621 15.12.9789.9487.9(1)354.1(2)100.623%588.5 2024630 9.2319.81202463058.48 468.6 2024630 2 202463087.458.167%112.313.1% 84 688584.SH 1,459.22023744.2 (i)(ii) 1,096.12023530.732.6%20236 30202463073.8%75.1% 363.12023213.524.9%202326.2%1.3% 32.3202311.5 69.2202311.78.920237 161.5202328.923.120237 13.820236.7%(i)83.262.121.111.1(ii)69.449.220.2 32.1202377.8%(i)53.8(ii)58.6 3.2202336.1 202312311,647.765.220246301,712.9 202312314,344.6476.820246304,821.4 202312313,788.3455.320246304,243.6 202312314,180.325.220246304,205.52024 332.4 409.2 202312311.4020246301.29 2023123139.5%202463043.0% 202312316,933.3974.320246307,907.6 202312 3120246301,136.11,090.0 202463013,732.72023123112,539.0 202312 3120246301,889.21,962.7 202463010,606.7202312318,931.6 20246 303,126.0202312313,607.4 23.1 20246 301,548.1 20246308,320412.511.0 16.0%20.0% OVUOVU 20246 305,727.8 20246307,907.6 2024630 202414,508,0000.380.3451,691,7604,508,000202422 2024630 20247420247420243262024326 2023123113.51B(1) 1818 20246 30XV(i)352(ii)C3 (1)XV(2)20246307,512,324,000(3)AAA FinanceLidao BVI 100%AAA Finance1,784,188,000Lidao BVI120,000,000 2024630(i)352(ii) 20246 30336 (1)XV(2)20246307,512,324,000(3)81.66%(4)AAA Finance(5)100% 20246303365% 2024630 2024630 C1 C3 20246 308,32020246 30412.5 201612 22 20211214202612212016122220211214 2016122,928,380110,105,000152,998,0002024630152,998,0002%2%)201612222024630 2024630 20248 26 356720246303434 2410 34 2024826 1 Windward 3, Regatta Office Park, P.O. Box1350, Grand Cayman KY1-1108, Cayman Islands 2024826 2 34202312312024630 3 (a)202411 111677 (i)1 12 1 (b)2023921202511 4 202312 31 5 (a) 202312 31 (b) ••• 5 (b) 2024630 20231231 5 (b) 20242023630 6 20246 30 • • • (a) 6 (a) 6 7 8 9 20246302023630 (ii)25%5%15% (iii)30%60% (iv)10%20081120071231200811 11 20246302023630 12 (a) 17,614,000202363081,863,00020246307,359,797,00020236307,574,352,000 (b) 20246302023630 13 14 118 2024630Cushman & WakefieldInternational Properties Advisers20246 3013,781,000202363012,915,0003,445,00020236303,229,000 20246 302,237,140,000202312 312,849,570,000 16 17 18 19 20 (i) 21 23 24 25 20246302.50%7.32%20236301.70%10.00% 20246302023630 26 (i)20246301,691,7601,538,9604,508,000202360.3750.3450.3801,691,7601,538,960202357,520,00062,028,00020242 (ii)20246 30152,998,000202312 31152,998,00057,520,000 28 29 (a) 29 (b) 29 (c) *