中电光谷中期报告2023

China Electronics Optics Valley Union Holding Company Limited : 798 20232023 目錄 2 4 7 37 39 41 43 68 798 Windward 3Regatta Office ParkP. O. Box 1350Grand Cayman KY1-1108Cayman Islands 161 Ocorian Trust (Cayman) LimitedWindward 3Regatta Office ParkP. O. Box 1350Grand Cayman KY1-1108Cayman Islands 219 183171712-1716 1817 Appleby18424201-0312 http://www.ceovu.com/ 77334 2023 2023630 20232023 + 2023 24102023630 2023 2023 2,979.044.4%2,367.020.3% 2,203.337.1%81.931.5% 1,291.958.6% 2023630686.2 2023630(i)(ii)(iii) OVU EPC1,291.9202218.5% P+OEPC P+OEPCPOEPC + OEPCOEPC743.7 EPC602.3202231.5% iAPPOVUEMS 3,846.5418.4202212.0%202362,571.462.42.5%69.3% OVU201582137402,0008 20236 30OVU212792140OVU 202363022.855.620229.3% (IT)(OT)OVU++PKS1+N 20236 3052DHC1,200.0 A1A271.058.6202223.2% 20111,000 72.7202233.1% 911.4202276.0% 2023630 1 388.9313.638.6%99.4108.713.4%121.992.011.3% 1719 18.04.1%1,277.824.5% 2023630 23.832.32023630102.1 686.2 2023630 2 202363065.848.373.4%99.312.2% 6031 84 7229.96 AI EPC EPC OVU5 2,203.3202237.1% (i)(ii) 1,626.82022519.847.0%20226 30202363068.9%73.8% 576.6202276.026.2%202231.1%4.9% 46.4202229.3 80.820227.3 190.420222.7 12.9202279.2%(i)62.153.28.9(ii)49.28.858.0 144.5202237.0%(i)15.6(ii)23.4 81.9202231.5% 202212313,115.1236.820236302,878.3 202212313,481.91,041.620236304,523.5 202212312,995.8195.620236303,191.4 202212313,346.1468.020236303,814.12023 584.3 4.0 202212311.420236301.5 2022123134.8%202363039.0% 202212317,068.3238.120236307,306.4 202212 312023630939.8761.9 202363013,261.62022123112,364.2 202212 3120236302,254.21,661.0 20236309,131.0202212318,680.8 20236 304,130.6202212313,683.5 3.7 20236 30790.7 20236308,357423.432.1 16%20% 20236 304,850.5 20236307,306.4 2023630 2023524000032 13.51B(1) 1818 20236 30XV(i)352(ii) (1)XV(2)20236307,574,352,000(3)AAA FinanceLidao BVI100%AAA Finance1,784,188,000Lidao BVI120,000,000 2023630(i)352(ii) 20236 30336 (1)XV(2)20236307,574,352,000(3)(4)AAA Finance(5)100% 20236303365% 20236 308,35720236 30423.4 201612222021121420161222 2016152,998,000122,928,380110,105,0002023630152,998,000 2023630 20238 24 356720236303434 2410 34 2023824 1 Windward 3, Regatta OfficePark, P.O. Box 1350, Grand Cayman KY1-1108, Cayman Islands 2023824 2 34202212312023630 3 (a)202311 1712812 3 (b)20231231 4 202212 31 5 (a) 20221231 (b) ••• 5 (b) 2023630 20221231 5 (b) 20232022630 6 20236 30 • •20221231 • (a) 6 (a) 6 (b) 7 8 9 20236302022630 (ii)25%20226 3025% 15%2.5%5% (iii)30%60% 10 20236302022630 11 (a) 81,863,0002022630119,448,00020236307,574,352,00020226307,574,352,000 (b) 20236302022630 12 13 116 2023630Cushman & WakefieldInternational Properties AdvisersC&W202363012,915,000202263061,960,0003,229,000202263015,490,000 20236 302,483,500,000202212 311,594,900,000 14 15 16 17 70 18 19 20 21 22 23 24 20215270250,000,0005.50%20222 25 20236301.70%10.00%20226302.50%6.00% 202363020226 30 26 2023630152,998,000202212 31 152,998,00020221231 27 28 29 (a) 8(b) 29 (b) 29 *