浦林成山2024中期报告

（於開曼群島註冊成立的有限公司）股份代號: 1809 24649565758606263 (PRINX)(Chengshan)(Austone)(Fortune) ••• •• ʮ̡༟ࣘ 20243282024328 20243282024328 P.O. Box 472Harbour Place, 2nd Floor103 South Church StreetGeorge TownGrand Cayman KY1-1106Cayman Islands (CPA (Aust.), ACMA) 22 1533 Ocorian Trust (Cayman) LimitedWindward 3, Regatta Office ParkP.O. Box 1350Grand Cayman KY1-1108Cayman Islands Link Market Services (Hong Kong)Pty Limited28161601 201810 9 202420241–65.2610.5%20241–65.3%6.5% 202420241–6200.5206.82%4.9%1,188.61,197.95.4%6.3%492.9494.430.1%32%35%202463.452,4722024 202420245 20246 3013.819.3%4.110.8%9.424.1%0.224.6%5,363.423.7%1,320.560.4%811.4148.0%EBITDA11,195.382.5%EBITDA222.3%7.2 20246 301,244.610.3%3,511.928.8%606.926.3%57.1%41.1%202364.0%34.5%1.8%20231.5%64.9%35.1%202372.0%28.0% (Lean SixSigma)6820242,025 WMSTMS 2024 ee6,9151,00320615865%202357%8 HBWC-MT- PROS10/S15D20/D25 G60/G65PRO32XFENDER PROXSTANCE PROXATOM PROXLOAD PRO812 181745.7% 1,244.620231,128.510.3% 37Secondary Supply901H MG5PRO 3006169 3,511.920232,727.028.8% USLUnited Soccer LeagueUSL (PRINX) 215/50R17 91V AQUILA PROMG5 PRO 2022 606.92023480.726.3% BC 2024 20246(The Tire-Cologne)(PRINX)(Chengshan)(Austone)(Fortune) MarangoniMarangoniRINGTREADCO2 20246(The Tire-Cologne) 423,000 20245202430.796.2% 3,000 — 7401,153200800202486.3%/96.5%89.3%/97.6% 202320242002024 PLMLIMSTDSS6OEPLUS 42921242166 AI 30014286139 —PLUS4SUHP4S Van4S Van S10/S15D20/D25 G60/G65PROS01D01S01A AR603TH155 TH135(EU) 2017/2400Winter ExceliaAR603 DR606 TH135 TH155TÜVTÜV MARK ESG 81% —Prinx Thailand202442024(Tacham) 20242024 2024 (1) (2) (3)+ + 20246 305,363.420236 304,336.21,027.223.7% 20246 3020236 302,774.83,063.110.4%10.8%20236 301,493.820246 302,205.447.6%24.1%20236 3067.520246 3094.940.5% 20246 3020236 303,855.44,756.523.4%10.3%28.8% 20246 3020236 30480.7606.926.3%15.2% 20236 303,513.120246 304,042.9529.815.1%19.3%145.2 20236 30823.120246 301,320.560.4%20236 3019.0%24.6%5.62.72.9 20236 3024.920246 3027.22.31.63.9 20236 30245.9254.03.3% 20236 30126.7108.714.2%2021 202420236 3093.081.014.9% 202420236 3022.017.2 202420236 3025.09.618.1 202420236 3043.944.2 202420236 30911.3412.5120.9% 202420236 3080.950.930.058.8% 20236 30327.1484.3148.0%811.4 202420236 30811.4327.1 20236 30438.0832.790.1%484.3 20246 30574.1202312 31726.0151.9263.1292.120246 30868.8202312 311,211.3486.270.6%29.4%498.3370.522 20246 301.32023 12 311.130.0 20246 301,730.0202312311,637.592.5 20246 302,216.7202312311,860.4356.4 20246 30361.5202312 31474.1112.6 20246 303.8202312 31178.4174.6 202312 31244.120246 30293.449.339.010.3 20246 30202312 3135.77.028.7 20246 30202312 312,265.62,391.7126.1 20246 30202312 311,060.31,218.5158.2 20246 305.1%2023 12 318.7% 20246 30 20246 30640.0202312 313,793.1145.2202312 31178.0 20198040020201204002022 2020666.01052802022 20238 311,153120.02024200200.82024 20246 30 20242024 20246 3065.5%PrinxThailand 2019202171917.06%20229 620211 620226 3020237202414.52% 20239 1120227 120236 3020248 94.95%2025 202311 7202210 120239 3020245 150% 20234 513–2220217 120226 3020244 5 7774 (a)(b)(c)(d)(e)(f)(g)(h)(i)(j)(k) 20246 30107.6202312 3170.02024630202312 31 20246 306,252202312 316,53220246 30351.520236 30316.6 E-HR A/BE-learning 20197 52019201920197 9201920207 9202014,400,000835,500 20215 1720212021201920216 28202120229 28202220239 28202335,050,0003,080,000960,0002019202141620215 172021628202292820239 28 20246 30 2021 20212021202120212021 20212019 202110%202110%202130% 121%121% 2021(a)(b)(c) 20219,565,50017,764,500 202110,910,000202110,910,000 2021 202135,050,00035,050,0000.0000520218.568(i)8.510(ii)8.568(iii)20218.500 5,500,00029,550,00017 2022 20223,080,0003,080,00020228.568(i)6.410(ii)6.298(iii)(iv)202120226.400 2022 2023 2023960,000960,00020238.568(i)6.54(ii)6.48(iii)(iv)20218.56820236.54 2023 202120214 1520216 28202292820239 28 2019 201920212019201920214 15 2019201920192019 2019 2019 2019(a)(b)(c) 2019107,556276,0005,792,845 202120192019 2019 201914,400,000201914,400,00020197.244(i)20197.130(ii)20197.244(iii)20197.22028 20191,317,50013,082,50017 2020 2020835,5002019835,50020207.960(i)20207.960(ii)20207.894(iii)20207.820 2020 201920196 1320197 1520197 920207 920214 15 20246 30 120191224362019482019 2202012242020362020 3202135%65%2021366020212021 4202135%65%2022214520222021 5202135%65%20231233 20232021 6 78.87 (i)(ii)121%(iii) 20246 30276,000 2024 20245 3120242024(i)(ii)(iii)(iv)20242024531(6)2024202420242024202420242024 20244,200,00020245310.65%20240.28%20245311,800,0002024336(1)3630%(2)4830%(3)6040%2024202420242024 20241717.01(1)(b)202417.01(1)(a)2024202417.12 2024TrusteeHoldco14ATrustee Holdco 20242024 202420242024202406 302024 2024202406 30202420244,200,000 20203 17Prinx Thailand90 20243 15Prinx Thailand302024315Prinx Thailand48 Prinx Thailand (b) Prinx Thailand 69.63% 20203 17202171720243 20 C12024630 C32024630 20246 30 20246