叮当健康2024年中期报告

2 4 11 24 45 46 48 50 51 52 Maples Corporate Services LimitedPO Box 309Ugland HouseGrand Cayman KY1-1104Cayman Islands 501 99353512 www.ddjkjt.com Maples and Calder (Hong Kong) LLP 1831717121716 Maples Fund Services (Cayman) LimitedPO Box 1093Boundary HallCricket SquareGrand Cayman, KY1-1102Cayman Islands 09886 2024 2,267.920236302,247.30.9%2,210.120236302,184.61.2%43.63.520246 3023.5%0.2760.898 AI • 20246301,612.720236301,606.00.4%274.32023630246.011.5%323.12023630332.62.9%57.820236 3062.77.8% +6,000F2C 1,612.720236301,606.043.6 OEM274.32023630246.011.5% 323.12023630332.62.9% 6,00057.820236 3062.77.8% • HealthGPT800400350 • AIDOT 8 20246 20242024 20236302,247.30.9%20246302,267.920236302,184.61.2%20246302,210.1 20236301,564.43.1%20246301,516.2 2024630751.733.1%2023630682.930.4% 2023630212.45.1%2024630223.320236 309.5%20246309.8% 20236 30465.24.4%20246 30485.9202363020.7%202463021.4% 202363030.720.5%202463024.420236301.4%20246301.1% 20236 30127.81.3%20246 30126.1 20236305.7%20246305.6% 20236 3019.064.7%20246 306.7 202363023.76.8%202463025.3 20236303.912.8%20246304.4 20236303.764.9%20246306.1 2023630117.423.5%202463089.8 100% 20246 301,233.6202312 311,185.9 202463075.0210.183.7(i)51.343.518.5(ii)60.64.612.8 202463032.2673.8636.7 202463062.639.410.68.9 2024630 202463013.82023630 7.8 2024630 2024630 202463020246305% 2024630 2024630 2024630 20246 302,509 2024630 202051(10)87,993,33020246306.56%D. ESOP20236272023(10)202326,829,45720246302.0%2023627 20229 1412.0033,537,0000.0001341.6 2024630 C.2.1 20246 30XV23336 (1)276,712,555(2)60%40%(3)295,499,475(4)60%40%(5)11,760,00020202020(6)54,400,00021,833,3302020(7)660,205,36049.21%(i)288,472,555(ii)295,499,475(iii)76,233,330(8)XV (9)95,267,1307.1%92,567,6232,699,507XV (10)XV (11)83.2%XV (12)XV (13)TPG Asia VII SF Pte. Ltd.TPG CapitalTPG Asia VII SF Pte. Ltd.TPG Asia VII Finance, Limited PartnershipTPG Asia GenPar VII, L.P.TPG Asia GenPar VII Advisors, Inc.TPG Operating Group III, L.P.TPG Holdings III-A, L.P.TPG Holdings III-A, LLCTPG GPCo, LLC TPG Inc.TPG Group Holdings (SBS), L.P.TPG Group Holdings (SBS) Advisors, LLC TPGGP A, LLCTPG GP A, LLC DB CC, LLC JC GP, LLC40%DB CC, LLCJC GP, LLCDavid BondermanJames George CoulterDavid BondermanJames George CoulterTPG Asia VII SF Pte. Ltd.82,897,346 (14)L (15)http://www.hkexnews.hk/2024630 2024630XV23336 20246 30XVXV78352 (i) (1)660,205,36049.21%(i)288,472,555(ii)295,499,475(iii)76,233,330 (2)XV660,205,36049.21%XV (3)5,000,0002023560,000 (4)10,000,0002023900,000 (5)8,000,0002023640,000 (1) (2)20246 30100%(i)24.44%(ii)37.78%(iii)37.78% 2024630XVXV78352 C1ESOP ESOP 2020512020202153120236 272023202362719 202051(10)87,993,3306.56% 87,993,330 (i)202011,760,0000.88%8710,474,0002022930810,000202014A17 (ii)20161776,233,3305.68%2024630 202011,760,0002020 1. 2020512030430105 D.ESOP3. 20246 308710,474,0003,100,00020246300.78%20241120246302024630 630 20246 30 2.2020 2020 2020 2020 2020 202020205120304301020205 20229 300.1810,0000.06%2810,000 2020D.ESOP4. 3. 76,233,3302016ESOP175.68%20246 30 2020512030430105 54,400,0000.11530%30%40%21,833,3300.1 2024630D.ESOP5. 60%20215312021525130,793,5909.75%6 •20% •40% •40% (4)130,793,590 D.ESOP 2023 2023627202320232023 202320232023 20232023(i)2023(ii)2023 2023 2023202320232023 2023 2023202320232023(10) 20232023 20232023202320232023202320232023202320232023 20232023(i)2023(ii)(iii)(iv)2023 202314A2023 20232023 2023 2023202320232023202320232023 202320232.0%26,829,4572023202320232023 202320232023202320232023 (i)2023(ii)202320232023 2023 2023202362720336261020238 202312,450,00022,258,00020,228,00020232023202313,400,000202411202320,129,457202463020236,729,45720246302023 119 2024630202320232023627 20246302024630 13.51B(1) (i)202312 31(ii) 20245 2820245 28 2024630 20246 30 2024630 20246302410 46762024630343434 2410 34 20248 16 i.10%50% ii.20243 iii.2023452%70%5,212,000 1. 2022914Maples Corporate Services Limited, PO Box309, Ugland House,Grand Cayman KY1-1104, Cayman Islands501 2. 202463034 3. 202463020231231 3. 202411 4. 20246 3010%2023630 5. 2024630 6. 8. 2024630 9. 11. 12. *2023 2024630202320236302024630 13. 11020236 3011766,745,00020236 3027,034,00063,812,00020236 3025,312,000 2024630 14. 2024630167,351,000202312 31167,351,000202312 3120246302023630 10%202312 3113%2.2%202312 312.2%22.48%202312 3123.11% ()1,066,00038,0002023630 15. 15,177,000202363019,621,000 16. 3045 202463029.3202312 3136.0 2024630 17. 3060 18. 202312312024630500,0005,000,000,0000.0001 19. (a) 201691320162685,333,330 30%30%40%201691320160.50120.5100 20205 30202020162020202053020205302.30272.03342016202017 2024630 19. (a) 20239,202020231231202330% 2 0 2 153 1130,793,59010%60% 20%10%10%10%10%10%10%10%10%20215315.3197 19. (a) (b) 2020511,710,0003,840,00030%30%40%40%60%2020 2024630 19. (b) 19. (c) 2020810,00020229302022202250%50%2022