金界控股2024中期报告

456711263135404142444647 3918NagaWorld200BokorKiriromMountainsSihanoukville Philip Lee Wai Tuck Michael Lai Kai JinLim Mun KeeLeong Choong Wah Timothy Patrick McNally Timothy Patrick McNallyMichael Lai Kai Jin Lim Mun KeeMichael Lai Kai JinLeong Choong Wah Philip Lee Wai Tuck Lim Mun KeeMichael Lai Kai JinLeong Choong Wah Michael Lai Kai JinLim Mun KeeLeong Choong Wah 0.0125 Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands www.hkexnews.hkwww.nagacorp.com 183171712-1716 3918 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands Chen Yiy Hwuan NagaWorld120101Samdech Techo1099+855 23 228822+855 23 225888 Kevin Nyland 18282806+852 2877 3918+852 2523 5475 www.nagacorp.com 2,0004,422,990,160 1,000,00089,100,00088,100,000EBITDA144,600,0006.2%1.0%NagaWorld NagaWorld 747,000,0006,600,000 3,200,000,00043% 3,200,00094.8%8% NagaWorldNagaWorld NagaWorld NagaWorld Kind Hearts68837,000 NagaWorld NagaWorldKind HeartsNagaWorldKind HeartsNagaWorld NagaWorldRewards 2.3% Political and Economic Risk Consultancy,Ltd. 6.0%6.1% NagaWorld Timothy Patrick McNally 10,000,0005.7%10,500,00087.2%NagaWorld76.9% 6.8%5.9%4.5%6.0%6.1% 11.6%82.6% (a) NagaWorld 89.0%93.4% 17.6%3.8%33.3%5,100,000NagaWorld (b) 15(CambodiaTourismMarketing and PromotionBoard)50,000,000 3,200,00094.8%8.4%93.8%27.8%189,961 683,43632.7%199,399609,050 4863271237472.3%66.7%29.6%76.9% NagaWorldNagaWorld (c) Moody’sRatings Credit Opinion(S&P GlobalCredit Research)FDIIntelligence3,200,000,00042.6% 16,900,000,00014.2% (d) (f) N a g a W o r l dNagaWorldKind HeartsNagaWorld6883 7 , 0 0 0 570,800,000ChenLipKeongCapital LimitedCLKCapitalSAKAI PRIVATE TRUSTCOMPANYPTE.LTD.TheSakaiTrusteeThe Sakai TrustTheSakai Trust70,000,0007.95%472,200,000 NagaWorldNagaWorld NagaWorldKind HeartsNagaWorldKindHearts(Trashor Treasure) (e) 43,300,0000.97% NagaWorld™NagaWorld 7002889 NagaWorldNagaWorldNagaWorld1,660725 NagaWorld(AREA)NagaWorldKind Hearts 1 20.1%0.2%NagaWorld 12.7%819,600,0003.8%31,100,00017.6% NagaWorldRewards 11.7%1,800,000,00046.5%141.7%4.0%60,300,0004.1% 231,000,00079%77%89% 84,900,00023,600,00039% 400,000,0005,726,000 10,100,00010,900,00016 1,000,00083,000,00089,100,00088,100,000 0.020.161.8814.57 8,900,000PrimorskyEntertainment Resorts City LLC 570,800,000367,600,000 82,800,000243,700,0002,000,000,0002,000,000,000 13,800,0007,700,000 472,100,000471,000,000 5,500,0001,200,000 5.1% 2,000,000,0002,000,000,000 6,0156,03851,400,00039,300,000 EBITDA EBITDA EBITDA 170 472,200,000 S2S2C2D(ISSB)GDP20ISSBS1S2 (TCFD)(i)(ii)(iii) 13,000,0007,000,0006,600,000 Naga 3 Naga3 89,100,000 Cambodia’s National Data Centre(AsianTelecom) 15,000,000,000 NagaWorldNaga3Naga 3 571352C3 (1) (a) 1.4,422,990,160 2.SAKAI PRIVATE TRUST COMPANY PTE. LTD.The Sakai TrusteeThe Sakai TrustTan Sri Dr. Chen Lip KeongDr. Chen1,979,803,846ChenLipKeong Capital LimitedCLK CapitalLIPKCO Group LimitedLGLLIPKCOENTERPRISES LIMITEDLEL1,083,743,314The Sakai TrusteeCLK CapitalLGLLELThe Sakai TrusteeDr.ChenTheSakai TrusteeSAKAIGLOBAL HOLDINGS LTD.Sakai GlobalDr. ChenSakai GlobalSakaiGlobalChenYepernThe Sakai Trustee 3.Dr. ChenThe Sakai Trust3,063,547,1601,531,773,577367,625,657Chen Yiy HwuanChenYepernChen CherchiChenCien Then291,036,980The Sakai Trust1,531,773,577367,625,657Chen Yiy HwuanChen YepernChen CherchiChenCienThen291,036,9801,531,773,583Chen Yiy HwuanChen YepernChen CherchiChen Cien ThenThe Sakai Trustee 4.ChenLipKeong Fund LimitedCLK Fund1,142,378,575Naga3The SakaiTrusteeThe Sakai TrustCLK FundSakai GlobalDr.ChenSakaiGlobalSakaiGlobalChenYepernThe Sakai Trustee 5.L CLKCapital45,000,000SakaiGlobalCLKCapitalDr. ChenSakai Global Chen YepernCLKCapital XV352XV78 XV23336 1.4,422,990,160 2.(i)The Sakai TrusteeThe Sakai TrustDr. ChenThe Sakai TrusteeDr. Chen1,979,803,846(ii)The Sakai TrusteeCLK CapitalLGLLEL1,083,743,314(iii)CLK Fund1,142,378,5754CLK CapitalLGL LELCLK FundThe SakaiTrusteeTheSakai TrustThe Sakai TrusteeCLKCapital LGLLELCLKFundTheSakai TrusteeSakaiGlobalDr.ChenSakaiGlobalSakaiGlobalChenYepernChen YepernSakai GlobalThe Sakai Trustee 3.Dr.ChenTheSakai Trust3,063,547,1601,531,773,577367,625,657ChenYiy HwuanChenYepernChen CherchiChen Cien Then291,036,980The Sakai Trust1,531,773,577367,625,657ChenYiy HwuanChen YepernChenCherchiChenCien Then291,036,9801,531,773,583Chen Yiy HwuanChen YepernChen CherchiChen Cien ThenThe Sakai Trustee 4.CLKFund1,142,378,575Naga 3 5.L XV23336 (1) 226,998,8874,422,990,1605.13% (2) 217,050,4024,422,990,1604.91% Politicaland Economic Risk Consultancy,Ltd.PERC28232302 柬埔寨社會政治風險比較 010010 010010 1,422 RobertBroadfootBroadfootPolitical&Economic Risk Consultancy,Ltd.(PERC)PERCPERCPERC PERCPERCPERC PERC Robert Broadfoot LimMun KeeMichael Lai Kai JinLeong Choong Wah C1 MichaelLai Kai JinLim Mun KeeLeong Choong Wah MichaelLai Kai JinLim Mun KeeLeong Choong Wah LimMunKeeLeongCh