英恒科技2024中期报告
目錄 231823252627293031 公司資料 97927 Cricket Square, Hutchins DrivePO Box 2681Grand Cayman, KY1-1111Cayman Islands 2222E7703 705 183171712-1716 1760 www.intron-tech.com 管理層討論及分析 2024202420241,404.76.1%1,125.51.4%279.330.5%494.432%433.935.1%60.513.2%20246308%15.9%13.0% 2024 2024 20248%28.415.9%51.2%1.4%13%8.9%26.3%24.9% 452.016.5%15.9%4.7 7.6%215.0 21.6% 202497.7154.520243.4% BMSMCU2024 (OBC)202463015.9%1,452.6 PTCTier 1 20241.4%422.714.9%26.3%8.9%5.7%12.5%2024 229.913%7.7%8.1%L2+ ®6ADASTier 1 (CMS)40ms2(ToF) 3D3D REAL3™ISO 26262 ASIL-BToF 202424.9%108.8 2024215.07.5%7.6%8.9%202463095069%2942823875 202328mm OEM20254Dcentralized radarTC4DLevel-3L2+J6EMNOA2025AMD 管理層討論及分析 MCU4L3EEA 3D FACE IDOne-BOXLTSToFPOC3D 2024(CNAS) CNAS 2023 ESG2023ESGSustainalytics23.744%ESGESG 2024202420241,70010 •••(SiC)•••• 20246302,835.08% 202463016%452.0202463015.9%202363020.6% 202463019%12.3 48.0202310% (a)(b) 248.820239%(a)188.326.7215.07.6%20238%(b)60.512% 29.219% 56.9202322% 13.420236.994% 2023630152.137%202463095.1 2024630732.520231231517.0 20246 301,680.0202312 311,672.249.9 20246 3051%202312 3151% 20246 301,915.2202312 311,651.8651.9202312 31521.21,263.3202312311,130.6 20246 30167.020231231144.7 2023630 20246 3016.1202312316.0 1231 20246 3020231231 20246 301,37320236 301,517199.37.0% 20246 30201862273,544,550201912120209 3020215 18202211 252023920 48520246 30359,0002023123152,000 20187122018629766.7655.4 2019712(i)(ii) 2019712 2024630 20222019202220242025 20212 36.8245,000,000450,00020211268.516.73302.8252.64.15% 2021126202123 202312 3120231231 20246 30XV23336 1.L2.Magnate Era3.Zenith Benefit4.Treasure Map100.0%5.234Magnate EraZenith BenefitTreasure Map50.0%50.0%100.0%643,970,0006.Heroic Mind100.0%7.236Magnate EraZenith BenefitHeroic Mind50.0%50.0%100.0%643,970,000 2024630XV23XV336 20246 30XV352C3XV78 a) 1.L2.Magnate EraZenith Benefit50.0%Treasure Map100.0%643,970,0003.Magnate EraZenith Benefit50.0%Heroic Mind100.0%643,970,0004.643,970,0005.643,970,000 b) 2024630XVXV352 2018622 20245 27202463073,544,550 12,987,650 202311171720243 20202442420245272024630 108,783,840 1)20191212.662)(i)2020 1 125%(ii)2021 1 125%(iii)2022 1 125%(iv)20231 125%3)20209302.814)(i)2021 10 125%(ii)2022 10 125%(iii)2023 10 125%(iv)202410 125%5)20215184.256)(i)2022 6 125%(ii)2023 6 125%(iii)2024 6 125%(iv)20256 125%7)202211254.258)(i)2023 12 125%(ii)2024 12 125%(iii)2025 12 125%(iv)202612 125%9)20239203.2310)(i)2024 10 125%(ii)2025 10 125%(iii)2026 10 125%(iv)202710 125%11)12) 73,204,5506.73% 其他資料 C1C.2.1 C.2.1 C3 20232 1460,000,00036(a)51%(b) 2023214 66% 1. 201713 2. 202463034D2 20231231 3. 20231231 161177 4. 4. 10% 5. 6. 7. 8. 201712 22 16.5%202316.5%2,000,00020232,000,0008.25%20238.25%16.5%202316.5% 25% 15%202315%5%20%20235%20% 8. 9. 2024630 20245 27202312319.8202213.1106,608,00096,992,0002023123120247 10. (a) 1,087,838,40020236301,087,215,067 11. 202463045,929,000202363037,294,0001,659,0002023630748,000 12. 13. 14. 202463012,177,000202312 3111,421,000 17. 18. 19. 20246 3071,170,00202312 3162,899,000 20. 21. 22. 19 23. 24. (a) (b) 25. 20236 309 25. 25. 12332023630
