明源云2024 中期报告

明源雲集團控股有限公司MING YUAN CLOUD GROUP HOLDINGS LIMITED （於開曼群島註冊成立的有限公司） 2024中期報告 24617264344464850519094 Cricket Square, Hutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 16A801 33191901 Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 183171712-1716 22 3A10 33 188262602 1 909 www.mingyuanyun.com 720.15.5%802.823.0%17.082.5%164.539.1% 1. 4.819.0%4.725.0%3.823.7% 1.150.9%13.8% 2.& 7.7% 200 1. 1.1 &PaaS &&PaaS 612.23.6%635.185.0% (1) AI IDCAIAIXAI 441.36.0%469.5396.86.6%425.010,7949.1%11,871 3.682.8%3.5888%85% (2) AIAI 62.54.9%59.67,3161.6%7,4352,03686.6%1,0910.856.3%0.8078%83% (3)& && & 46.330.5%35.5&94%93% (4)PaaS PaaS(aPaaS)(iPaaS)(bpmPaaS)(BI&BigData)(BPA&Portal) PaaSAI AIPaaSGPTGPTCopilotAIGC+ PaaS62.112.0%70.6PaaS2,400 1.2 ERP IT107.915.1%127.2 2. 300 3. 407.89.8%452.0140.946.6%263.8254.122.2%326.730.122.9%24.5 1. 1.1 1.266.2%AI 1.33,000+ 2.& 2.1 2.2& 1. 1.1AI 1.2 2.AI 2.1AI+SaaSAIAI 2.2AI+PaaSPaaSPaaSAIPaaS 3. 3.1 3.2AI 3.3 4. 4.1 4.2 4.3AIGPTAI 720.15.5%762.3 612.23.6%85.0%83.3%441.36.0%62.54.9%&46.330.5% 107.915.1% 577.75.1%608.880.2%79.9% 407.89.8%452.0394.16.5%421.4 140.946.6%263.861.317.5%74.3 254.122.2%326.7248.922.0%319.2 19.013.1%16.8 49.477.1%27.9 15.835.319.5 210.447.8%403.2 97.015.6%83.9 2.735.7%4.2 116.364.2%324.6 0.90.2 115.464.5%324.7 3,841.54,392.0 3,496.83,947.25.435.96 090 2,2022,57714.6%593.0 C1 C3 13.51(2)(a)(e)(g) 3.10(2)3.21 2410 7,251,00015,272,040.438,311,000 12,316,00024,160,730.28 8.08 6,910.3 (i)(ii)D211(8) 1. 2. XV(a)XV78(b)352(c) (1)GHTongRuiInvestment Limited384,256,934GHTongRui InvestmentLimited99%MYTongRuiHoldings LimitedMYTongRuiHoldings LimitedTMF(Cayman)Ltd.GHTongRuiInvestment Limited (2)HengXinYuanInvestment LimitedSunshineSmoorHoldings Limited299,644,8004,000,000HengXinYuan Investment LimitedSunshineSmoorHoldings LimitedSunshineMorning Holdings Limited99%SunshineMorningHoldings LimitedTMF(Cayman)Ltd.HengXinYuan Investment LimitedSunshineSmoor Holdings Limited (3)LINGFAN Investment Limited187,826,600LINGFAN Investment Limited99%Mindfree Holdings LimitedMindfree Holdings LimitedTMF (Cayman) Ltd.LINGFANInvestment Limited (4)1,958,784,020 336XV23 (1)GHTongRuiInvestment Limited99%MYTongRuiHoldings LimitedMYTongRuiHoldings LimitedTMF(Cayman)Ltd.MYTongRui Holdings LimitedGHTongRui Investment Limited(2)HengXinYuan Investment Limited99%SunshineMorning Holdings LimitedSunshineMorning Holdings LimitedTMF (Cayman) Ltd.SunshineSmoor Holdings Limited4,000,000SunshineMorning Holdings LimitedSunshineMorning Holdings LimitedHengXinYuan Investment LimitedSunshineSmoor Holdings Limited(3)LINGFAN Investment Limited99%Mindfree Holdings LimitedMindfree Holdings LimitedTMF (Cayman)L t d .M i n d f r e eHoldings LimitedLINGFAN Investment Limited(4)TMF (Cayman) Ltd.GHTongRui Investment LimitedHengXinYuan Investment Limited LINGFAN Investment LimitedSunshineSmoor Holdings Limited(5)MYCJIABAOSZ Investment LimitedJIABAOSZ InvestmentLimited82,180,00099%JINBAOSZ Holdings LimitedJINBAOSZ Holdings LimitedMYC(6)1,958,784,020 XV23336 (1)(2)(3)(i)(ii)MYCMarvellousMYC Marvellous 13,719,58036,461,45355,357,499 196,709,5029,835,4751.34% 196,709,5029,835,475196,709,50210.08% (1) (i)(ii) 13,719,580 (i)(ii)MYCMYC3840 (2) (i)(ii) 24,779,26636,461,453 11)C2)3 21)C2)3 31)C2)3 4 7(i)(ii)17.03D1%(iii)0.1% 823 (3) (i)(ii) 41,200,00055,357,499 1(i)C(ii)21)25%2)25%3)25%425%3(i)(ii)1%47.73235(i)(ii)17.03D1%(iii)0.1% 44893434 2410 34 1 223CricketSquare, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 2 34 3 3 (a) (b) 4 5 6 6.1 (a) 6 6.1 6.2 6 6.3 6.3.1 • •• 6 6.3 6 6.3 6.3.2 •••• 6 6.3 6.3.3 6 6.3 6.3.4 ••• 18(a)18(b) 6 6.3 6.3.4 6 6.3 6.3.4 6 6.3 6.3.4 7 8 8 (a) (i) 12 14 (a) (b) 23 15 0.10.091179,532,000202475 19194,091,000201,442,000 17 4,125,00015,157,000 53,436,00068,141,000 17 38,699,00025,480,000324,000118,000 18 (a) 6.3 18 (b) 19 (a) 090 19 (a) (b) 12 20 (iii) 21 21 (a)MYC Marvellous Limited24,779,2662,000 (b)7,251,00013,914,0008,311,000 (c)MYC Marvellous Limited27,232,7752,000 (d)1,373,0003,638,00044,443,000 23 1,817,6550.0001 27,628,7750.0001 24,779,2660.0001 23 5941,200,00010.0001 96% 23 (a) 23 (b) 24 24 26 (a) (b) 16 27 27 28 29