城建设计2024中期报告

(於中華人民共和國註冊成立的股份有限公司)股份代號:1599 目 錄 2 4 5 22 28 30 31 32 34 36 38 C3 2024630 571 H % 24840 Beijing Urban Construction Design &Development Group Co., Limited H H www.bjucd.com 1599 H 2024 202463041.8044.923.126.95%3.774.000.235.75% 202463041.8044.923.126.95% 202430020244 202463020.21202322.542.3310.34%15.2115.800.593.73%5.006.741.7425.82% 2024M10114510 202463021.5922.390.803.57% 202463033.5736.462.897.93% 202463016.0714.1312.07%10.7410.016.80%5.344.1222.85% 202463020.3919.444.66%3.57% 20246308.228.460.242.84%19.67%18.83% 6.476.070.406.18%30.03%28.70%2.002.150.157.50%8.93%9.96% 2024630200.90202.551.650.81% 20246301.4715.8214.3590.71% 202463028.6837.588.9023.68% 2024630387.75419.2731.527.52% 2024630100.60146.0345.4331.11% 2024630141.44147.456.014.08% 202463060.3332.9027.4383.37% 20246303.774.000.235.75% 20246307.210.881.330.901.392.645.666.56 202463020246306,265202312316,516 2024630 202463020231231 H20246301,4332,235 202463067.222024630202463086.74% 202463020231231 20246301.81%4.90% 202463020231231 202463021.1520246308.87% 202463057.9317.8440.09 20246304,9153.1%202463041%38%21%4% 2024 2024 2024 1 TOD 2 3 4 202437 20246305811,409.792024194.0613264 2024843 20243 2023202394,1545.6%2024 BIM3D GDP 2024 + +EOD 20243 20244+ 202452024-2025202520232 20241-540,63210.1%30,09024.2%36,64220.3%23.6%202430030% 202420241 2024 M101S68 2024410110.3091.3598.0449.3410 2023 2024TOD 2024111 20246 20242619 2024(EOD) 20212021-2035 2024630XVXV78352 201712291,000,000 2024630XVXV78352 202438202438 202438 2024630XV23336 1. 2.202084199,998,412131,776,41268,222,000H14.83%2020810 3.18,270,0002017127201825 68,222,000H 2.26,222,000H 2024630XV23336 2024630 202419202462720242222024715 2024630 20246302024630 201832201832920229302024722201771168,222,000H87,850,9426.90%73,493,000H5.77%68,222,000HH12.26%14A68,222,000H 23.70%8.08(1)(a)20183220247222024722 20246303082343434 24102410 34 2023630ISRE 2410 P080742024829 2024630 (i)20242023630 1. 1958120131028H20147 5 BOT 2. 2.1 202463034 20231231 2024630 2. 2.2 20231231 161177 (a)11220222022202212 2. 2.2 (b)1 (c)7777 •••• 2024630 2. 2.3 AA20221231202363020231121 1.2023630 2023630 2.2023630 2023630 3.2023630 7.65%51%49% 2. 2.3 3.202363073131 4. 202363020236302,298,0002,298,000 2. 2.3 2023630 2. 2.3 2023630 3. 3. 3. 2024630 3. 2023630 3. 2023630() 4. 2024630 4. 4. 4. (ii) 5. 2024630 6. 6. (a)97,616,000202363050,278,000202463013,669,000202363014,248,0002024630(b)118,922,0002023630170,520,0002024630(c)495,517,0002023630719,352,0002024630 7. 2024202363015%25% 20242023630 8. 20242023630 (i)2024523202312310.1724232,515,000 2023525202212310.1898255,978,000 20246302023630 9. 20242023630 63020242023 10. 2024630158,381,000202363076,243,000 963,0002023630329,000828,00020236301,615,000 11. 250131313412 (a) 11. (c) 2024630 11. 12,399,00020236304,034,0004 630 –4,716 12. (i) 12. 2024630333,416,00020231231279,428,00015 20246305,664,058,000202312315,277,991,0004,847,351,000202312314,930,517,000 12. * *20135703 13. 15. 15. 15. 2024630751,705,28620231231202,386,0004,847,351,000202312314,930,517,000 16. 18. 18. 19. 20. 20. 2024630 20. 202463020231231 20. 21. 22. (a)20242023630 22. (a)20242023630 22. (a)20242023630 20242023630 22. (b) 1215 16 18 1920 (c) (d) 20246303,637202312315,295 20246301,536202312312,796 202463020231231150 2024630 23. 2024630 4,680186,8764,234,100184,428101,8322,234,761 23. 20231231 8,388202,3574,500,516253,44799,9413,309,696 13,157,582 24. (i) 13 ••• 24. (i) 24. (i) 2024630 202312318,794,000 24. (i) 202463020231231 202463020231231 24. (ii) 25. 2024630 26. 2024829