中广核电力2024年中期报告

股份代號：1816（在中華人民共和國註冊成立的股份有限公司） 聚 焦安 全堅 定發 展 2024中期報告 2014325201412102019826 20246302023 2023 2458163240414345474850515253197199 20243420233202452024 39,376.7 2023 7,109.3 6,959.7 (EBITDA) 21,932.4 20246 30 20230.09% 77.36%22.64%106,009.67 2810*43,81443.48% CO28,703.39 2024630166,413A163,279H3,134(CCASS) 30%20212025202152620202020(42.25%)20212025 202312310.094202452920232024710202344.26% 2024630 20242024 https://irm.cninfo.com.cn/ircs/company/companyDetail?stockcode=003816&orgId=9900027002(www.cgnp.com.cn) 1 •2023 •2023 3 •2023AHESG•2023 4 •2023H•20242024A•2024 5 •20232024A2024H 7 •2024•2024•2023 8 •20242024A2024H•2024AHH•2024 10 •2024A•2024 (1)EBITDA=++*100%(2)=*100%(3)=*100%(4)=+*100%(5)=++(6)=*100%(7)=––*100% (1)(2)(3)(4)4 2024202320232023 2024630 20246306,798.020236,565.4232.63.5% 8%43%51%269.8 2024630 201412H20198A2024630 202461.75.0%2024 2024 2024621A20248820242024A2024HA4,900.056 20242024630201,802.497.6%1.2%1.2% 20242,500.0 20242023429.7 2024630129,160.117,500.020,000.019,041.0 20246AAA 2024630 202463014,786.42023123114,691.5 202463020231231 20246 30 2024 2024718202473120243520243182024 202471520245.0%20241-620241-68.1%2024 2024272024514202471 2024525420247285FCD2024281062024 20242023 2024 2024INES2 202463028 20241612023 2024162023 20241620231 2024162023 2024162023 20242810523 2024162023 2024162023 3420233 2520245 25 20242888.66%83.77%3,65920232790.59%86.26%3,7472024 WANO121/41/10 202463027WANO42023WANO12 202428 20243,205.738,703.390.821.33 6•55 20246301061414FCD52024429 20247285FCD 20242024 2024106,009.670.09%52.4%42023 20248.14%2024107,50019520241.79% 20248.57%14202420241.79% 20246.12%134342023320245202410.81% 20244.03%14202420241.03% 20242098,991.82 20245254202340.40632024202420232.10% 202463019,259 2020242023 2024 20244 202457 2 0 2 452 0 2 4 20246 2 0 2 432024 20243901115 20246100 2024 1FCD 8 2025 2024 A ଣطʮ̡ C1 HA 202452920232024H2024A202320242023 1 15 2024325 • •20232024529 2024414 1978202452011122021320221120242 13.51B(1) C3 C3 202463020232024 126129 3.21 202481920246302024322024630 202463020232023109202320242024327 2024630 20246306.565,262.24 2014H2015115H 201712142019121620201215 17 202463050,498,611,10050,498,611,1001.0039,334,986,100A11,163,625,000H77.89%22.11% 2024630 XV3522024630 XV232024630 2024630 2024630 XV232024630 71 2024630202411202463032 2101 32 20246 30 20246 30 20241 12024630 20241 12024630 2013124[2013]10052014314[2014]123112014325440301109037551 35,300,000,000.00[2014]10843,017,097,508.0040,425,171,692.472,591,925,815.5369.83%3,004,03085.10%5,054,888,074.0069.83%353,00010.00%2,476,895,156.0069.83%172,9704.90% 2014113[2014]11652014129201412HH8,825,000,0001,323,750,0001.002.7810%1,014,875,000H1,014,875,000 2019726[2019]138120198A5,049,861,100A1.002.4912,574,154,139.0012,389,775,559.445,049,861,100.007,339,914,459.44(19)00386 152023 20247112 ••• 1 2024630202411630202315 2 111231 3 4 5 6 (1) (2) 7 8 9 10 (1) (1)(2) (2) 11 14 (1) (a) •• ••• (b) • (2) 12 12 30 (1)(2)(3)(4)(5)(6) 90 (3) (1)(2)(3) •• (4) (a) ••• (1)(2)(3) (b) (c) (5) (6) 12 (1) (2) 13 (1) (2) (3) (4) 14 (1)(2) 15 (1) (2) 22 (3) 20 (4) 22 16 17 (1) (2) 5% ÷+ (3) 18 141 19 3 20 (1) (2) (1)(2)(3)(4)(5) 21 (1)(2) 22 23 (1) (2) ••• (3) (4) 24 (1) (2) 25 (1) (2) 26 27 •••• (1)(2)(3) (1)(2)(3)(4)(5)(6) 13 (1) (2) (3) (4) 28 (1) (2) 29 (1) (2) (3) 30 (1) (a) (b) •••• 4 8 (c) ••••• •• (d) 12 (e) •• (2) (a) 14 (b) 31 161720 223035 6 7 10 12 13 14 15 1617125 (a)27 (b)19(c)33(d)34(e)(f) 32 (1) 202417[2023]2117 (a) 17 37 1 1 13% 9%13%9%9%5% 6% 3%9% 210%30%1.2%10%30%1.2%12%4% 2 [2008]38153575%61070%111555%15 [2023]610025%20%[2022]1310030025%20%2022112024123120231225%20%20271231 [2007]124 1 20246302023123161) 2 (1) 0.00202312310.00 (3) (4)202463020231231 (5) 3 4 1 1 5 (1) (a) (2) (a) (b) 6 (1) (2) (3) 202463030,048,630.11202312315,234,472.10 7 (2) (3) (4) 8 9 11 12 (1) (2) 13 (1) (2)20246 30202312 31 (4)2 0 2 463 02 0 2 31 23 13,675,757,826.72751,822,007.41 14 15 (2) (3)63 16 (1) (2) 202463020231231 17 (1) 18 19 (2) (3) 20 21 (1) (2)20246 30202312 31 22 (1) 202463020231231 23 (1) 24 (1) (2) 25 (1) (2) (3) 26 27 (1) (2) 28 29 (1) 30 (1) 1202463061 31 (1) 12 0 2 141 22 0 2 222 12 1M T N 0 0 12 2M T N 0 0 12,000,000,000.002,500,000,000.00202442025221MTN00120244 (2) 32 (1) (2) (3)63 33 (1) (2) 20246302023630(CL(2010-2013)) 34 35 (1) (2) 36 37 39 40 41 1202452950,498,611,1000.09420234,746,869,443.40202463020246302024630 (1)1(2) (2)2024630 (3)2024 6 30 44 45 47 48 49 51 52 53 54 55 57 (1) 20241120246302023112023630 58 (1) 2024630 (2) 35 59 (1) a. (2) a. b. c. (3) 60 (1) (2) 61 1 2200582225.851522 757225203497