精英汇集团年报2023

30 2023731 HKDSE20229UICHKDSEHKDSE HKDSE1,00020225,04820237,2385,097HKDSE 20231027 134513163240535758606162109111 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands FCPA 93302 Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DrivePO Box 2681Grand Cayman KY1-1111Cayman Islands 1617 FCPA www.bexcellentgroup.com 1775 22 202373110802,273 2023731(i)(ii)HKDSE2022731141,800,0002023731131,200,00010,700,0007.5% 202234202278202292024HKDSE2023HKDSE 202212HKDSE i)ii)iii) 20232022731 i) 20232022731 23.6%26,900,000202262.9%22,00020.5%24,000HKDSE ii 202373131.7% iii) (i)IELTS(ii)(iii)(iv)VIP(v)AscentPrepBTECCourseZ20232022731 HKDSE150202220227314,000,00012,400,000313%202373116,400,000 20227315,500,000900,00016.4%20237314,600,000IELTSDuolingo 20227313,900,000300,0006.4%20237313,700,000HKDSE2024HKDSEHKDSE iiiHKDSEBTECiiiCourseZ.comJunewing.comiv20227314,900,0002,200,00044.7%20237317,100,000HKDSEBTEC HKDSE20232 HKDSEHKDSE 2022731141,800,00010,700,0007.5%2023731131,200,000 2022731113,900,00026,900,00023.6%202373187,000,0002022731179,00047,00026.3%2023731132,000202273119,100,00013,500,00070.6%202373132,600,000 202273115,000,0004,000,00026.4%202373111,100,000202373110,700,000 55.4%202260.2% 202373118986 (i)(ii)(iii) 202273170,000,0002,900,0004.1%202373167,200,000 202273133,000,00020.7%202373126,200,000 9.3%9.3%202210.3%7.8%2023731202292023731 GoogleInstagramFacebook20227314,300,0001,400,00032.1%20237315,700,000 202273138,300,0006,700,00017.4%202373145,000,00020227314,000,0003,600,00020237317,600,0001,100,000 2023731200,00020221,900,0001,700,00091%2023731800,0001,100,000 202373126,900,000 202373110,500,0002022731126,700,0002023731111,400,0002022731103,900,000202373175,300,00020237311.1020227311.44202273155,100,000202373163,600,000 i51% 20221025(i)25,5003,187,500(ii)25,5003,187,2002021128100,000,0000.803,984,0003,984,000(i)0.80%(ii)0.79% 2022113051%2022102520221130 ii 2023330(i)210,0003,968,400(i)1,050,000(ii)20221214100,796,8000.8090:103,648,000(ii)5,211,60090,000Academic Advisers LimitedAAGES30% 2023531GESAA30%942020233302023531 2023731 18,000,000 202373163,600,00019,400,00077,100,000107.6%202273174.9% 20237312022 20237312022 582015415201862134198912201151999245(1) 201920172017201820192021CEO 5820154152018621152325 62201599201862143033198619871987199019867NorthcoteCollege of Education19976(University of Wolverhampton)19861145(1) 512015992018621281989200034 51201711176202009201922931995220071220132016DHLExpress20122013 199512005122007128401GEM201822021118026202152022108035GEM 61201862151985719891Coopers&Lybrand198911992619927199312LeadingSpirit(Holdings)Company LimitedLeadingSpiritHigh-Tech(Holdings)Company Limited19996200073262000820039TeamWorkCorporation Limited 2017520225InTechnical Productions HoldingsLimited8446GEM 19881988200419852007 79201862151965111969112019 38226038 FCPA4120141291820049200611GrantThornton200910201112201210201412 2004112008420193 4520029212012420136201882002220027 20011220158(Universityof Iowa)20051201342014 44201914200219202024 35201061320137201012 682019341995Murdoch University15 FCPA201599 2023731 2015415 9319 2023731512512202373131 2023731 2023731815 202373157108 20237312022 202312192023121420231219202312131617 109110 15 202373120237311721 202373163,600,000202273155,100,000202373130 10132 20237311071081013934602023731202211,200,000 2023731 202373130% 202373114.8%4.6%20237315% 2023731 1315 84 2021713 3814A14A 3820237312023731 382023731 2023731 2023731XV352 1.73.9%60%26%4%4%3%3% 201862120187132019123 3. 4.201862120187132019123201941 5.73.9%60%26%4%4%3%3% 6. 2023731XV(i)XV78(ii)352(iii) 2023731XV23336 1.73.9%60%26%4%4%3%3% 2023731XV23336 2023731 2023731 20186212018713 2022 20227312023731 1. 20186212018713 (a) (c) (b) 10 (c) (d) (d) (q)(i)(ii)5(iii) (e) 30%30%50,000,00010%10%202092850,000,00010%9.85% (f) 121%1% (g) 12(i)0.1%(ii)5,000,000 (h) (a)(b) (i) 28 1.00 (j) (k) (i) (l) 10 (m) 1(m) (n) 12 (o) 14 (p) 5 (q) (i) (ii) (iii) (r) (s) (e)10%(f)1% (t) (i) (ii)(l)(m)(n) (iii)(p)(p)5 (iv)(o) (v) (vi)(j) (u) 17 17 (v) 10 2023731 12019123201941 30%30%40% 2020729 30%2020101630%40% 2202072920,000,000(a)202092820,000,000(b)0.7%3,500,000500,000,0000.7%(c)20,000,00014,400,000202072920,000,0002020101620,000,000101.082018713 31757121% 4202072920,000,0002020729202097202097202373120,000,000 2023731201912320194120207290.3780.4930.7300.6000.4900.7000.360 2022812023731202092835,600,00050,000,000 9 20237311892022329862022167 2023731 202373166,500202228,000 2023731 2023731 2023731 2023731 20231027 2023731 202373114 2023731 2023731 14.3% 32 FCPA 202373115 3.13 B.2.2 2023731 A.2.1(i)(ii)(iii)(iv)(v)(i)(ii)(iii) 2023731 3.21D.3.3(i)(ii)(iii) 2023731(i)2022731(ii)2022731(iii)2022731(iv)(v)2023731 (vi)(vii)2023131(viii) 20237312023731 3.25E.1.2(c)(ii) 2023731(i)(ii)(iii) 20237318(a)