精英汇集团年报2025

HKDSE HKDSE HKDSE2025JP9HKDSEHKDSE36 20251028 134512153139525657596062111113 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands FCPA 93302 Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DrivePO Box 2681Grand Cayman KY1-1111Cayman Islands 1617 FCPA www.bexcellentgroup.com 1775 31117 198936 2025731202573136,100,00023.0%193,200,0002024157,100,000202473128,200,00017,400,00061.7%202573145,600,000B2B202473195,500,0005,200,0005.4%2025731100,600,000202573111752,052 i)ii)iii)iv) 20252024731 20252024731 i) 2025731100,600,0005,200,0005.4%HKDSEA-Level(IB) 5%HKDSE ii) 20257313,700,00029.5% iii) 20252024731 HKDSE202573120020257314,500,000134%202473128,200,00017,400,00061.7%202573145,600,000 iv) (i)AdvanceBestwayAscentPrep (ii)IELTS (iii) (iv)BTECBTEC(RQF)VIPCourseZ 20252024731 4,300,00010,900,000252.1%15,200,000(GBA) 5,600,0001,200,00021.7%4,400,000(CEF)IELTS 4,000,000200,0005.1%3,800,000 HKDSEBTECBTEC(RQF)VIP6,900,000400,0005.3%7,300,000HKDSEBTEC 2027HKDSEHKDSEA-LevelIB B2BHKDSEHKDSE 2024731157,100,00036,100,00023.0%2025731193,200,000 202473195,500,0005,200,0005.4%2025731100,600,0001,900,000202473143,0009.3%202573147,000 202473128,200,00017,400,00061.7%202573145,600,0009,700,00058.9%7,700,00065.7% 202473120,900,0009,800,00047.1%202573130,700,00011,000,000IELTS 202473110,300,0001,900,00019.0%202573112,200,0003,900,000 56.7%202456.7% 73125565 (i)(ii)(iii) 202473169,800,00015,900,00022.7%202573185,700,000 202473133,700,0005,700,00016.9%202573139,400,000 8.1%5.3%20249.4%6.5%800,0003.3% GoogleInstagramFacebook20247315,700,0002,600,00045.9%20257318,300,000 202473148,500,00013,200,00027.2%202573161,600,000 2025731200,0002024300,000100,00024.9% 202573124,500,000202423,300,000 202573126,900,0002024731121,600,0002025731131,300,000202473176,600,000202573186,700,00020257310.8320247310.91202473124,900,000202573152,400,00010110531 (i)(ii) 20252024731 10,700,000202414,600,000 202573178,800,00011,500,00027,800,000325.1%2024731189.0% 20257312024 20257312024 2025731 2025731 602015415201862136198912201151999245(1) 2019 6020154152018621122527 64201599201862133035198619871987199019867NorthcoteCollege of Education19976(University of Wolverhampton)19861145(1) 532015992018621311989200036 53201711178202009201922931995220071220132016DHLExpress20122013 199512005122007128401GEM201822021118026202152022108035GEM 6320186217200391985719891Coopers&Lybrand2000820039Team Work Corporation Limited19927199312Leading Spirit (Holdings) Company LimitedLeading Spirit High-Tech(Holdings) Company Limited19996200070326199510199931060 2017520225InTechnical Productions HoldingsLimited8446GEM 19881988200419852007 672024711982(VictoriaUniversity of Wellington)571149 60380326GEM8317 2018872024101420662016212202263020181020238112023122920177 20246122024713.09D FCPA43201412112020049200611GrantThornton200910201112201210201412 2004112008420193 2024 4720029232012420136201882002220027 20011220158(Universityof Iowa)20051201342014 37201061520137201012 FCPA201599 2025731 2015415 929319 2025731512511202573129 2025731 202573179805 202573156110 20257312024 202512192025121620251219202512151617 111112 15 20257312025731172129 202573178,800,000202473180,300,000202573129 10632 202573110911010638335920257312024 20257312025731 202573130% 20257318.5%2.3%20257315% 2025731 1214 84 2024713202471) 3714A14A 3720257312025731 372025731 2025731 2025731XV352 1.73.9%202573160%26%4%4%3%3%86%4%4%3%3% 2.201862120187132019123 3. 4.201862120187132019123201941 5.73.9%202573160%26%4%4%3%3% 6. 2025731XV(i)XV78(ii)352(iii) 202595202581820257310.5025,380,000202595533,012,0002025731 2025731XV23336 1.73.9%202573160%26%4%4%3%3%86%4%4%3%3% 2025731XV23336 202595202581820257310.5025,380,0002025952025731 2025731 2025731 20186212018713 2022 20227312025731 1. 20186212018713 (a) (c) (b) 202871210 (c) (d) (d) (q)(i)(ii)5(iii) (e) 30%30%50,000,00010%10%202092850,000,00010%9.38% (f) 121%1% (g) 12(i)0.1%(ii)5,000,000 (h) (a)(b) (i) 28 1.00 (j) (k) (i) (l) 10 (m) 1(m) (n) 12 (o) 14 (p) 5 (q) (i) (ii) (iii) (r) (s) (e)10%(f)1% (t) (i) (ii)(l)(m)(n) (iii)(p)(p)5 (iv)(o) (v) (vi)(j) (u) 17 17 (v) 10 2025731 12019123201941 30%30%40% 21757121% 2025731201912320194150.4930.7300.4900.700 2024812025731202092850,000,000 2025731 9 2025731255202420265202472 2025731 2025731133,0002024101,000 2025731 2025731 2025818202595 202595202581825,380,0000.50202595533,012,000 12,600,000(i)30%3,800,000(ii)30%3,800,000(iii)10%1,200,000(iv)30%3,800,0002025818202595 202573114A 2025731 20221025202432820247312025102820251028 2023202420257312023202420257313,000,0003,000,00015,000,00012,000,000 6,374,700 (i)(ii)20241(iii) 202510281,000,000 20251028 2025731 2025731C1 2025731 2025731 14.3% FCPA 202573115 3.13 B.2.2 2025731 A.2.1(i)(ii)(iii)(iv)(v)(i)(ii)(iii) 2025731 3.21D.3.3(i)(ii)(iii) 2025731(i)2024