旭辉永升服务2023中期报告

2 4 5 42 49 Cricket Square, Hutchins DriveP.O. Box 2681, Grand Cayman KY1-1111Cayman Islands 108856 24840 958 Conyers Trust Company (Cayman) LimitedCricket Square, Hutchins DriveP.O. Box 2681, Grand Cayman KY1-1111Cayman Islands 1006101 183171712-1716 37 01995 www.cifies.com 95 8191903-1905 00884 旭輝2018416 2023630 202320220.7%3,183.715.8%2,190.124.8%410.031.2%371.713.0%208.568.8%12.9%11.7%6.5% 20.9%643.3240.436.3%100.1 2022630291.42023630304.34.4%2022630207.92023630205.61.1% 2023 + 202352023TOP102023630114304.3205.6100 + (i)(ii)(iii)(iv) (i)(ii)(iii)(iv) (i)(ii)(iii)(iv)(v) (i)(ii)(iii)(iv)(v)(vi) 2023630304.31,56820226304.4%6.6%2023630205.61,18420226301.1%6.4% 20232022630 (1) (2) 2023630114 20232022630 (1) (3) (4) (5) 008842023 20232023202332023 20232022 (1) (2) 202363032.4% 20232022630 20232022630 410.02022545.224.8% 2023 +2023 20232022630 (1) (2) 2022540.531.2%371.711.7% 20232022630 20202021 2020 (i) (ii) (iii) 2023 2019 3,183.720223,162.90.7% 2,190.168.8% (1) (2) 2022630545.2410.024.8% 2022630540.531.2%371.7 208.52022630184.513.0% 20226302,350.02,540.48.1% 2022630812.9643.320.9% 20.2%202225.7%5.5 18.7%202223.5% 43.4%202242.6% 10.3%202222.5% 7.8%20227.2% 50.6202274.932.4% 243.82022266.58.5% 4.520221.9 378.72022630565.333.0% 85.522.6%2022630127.922.6% 2023630240.42022377.436.3% 2023630132.020221231129.7 2023630568.720221231556.7 2023630338.620221231354.2 20236301,488.2202212311,454.72023 20236302,200.3202212311,771.7 20236301,537.9202212311,718.9 20236301,750.1202212311,534.4 20236301,144.8202212311,002.2 20236301,118.6202212311,228.1 2023630843.120221231669.2 100.12022134.4 2023630144.1202217.9 202363028.62022248.0 20236301.36%202212311.58% 202363069.8 20236304,836.4202212314,595.9 20236302,141.0202212311,836.2 202363069.82022123176.22023630 202363020.72022123126.8200.720221231193.355.7 2023630 202363028,9692022123126,685 20181217(i)619.8(ii)20191463.2 2018124(i)55%375.6(ii)26%177.6(iii)9%61.5(iv)10%68.3 2019618(i)(ii)2019618 20202020 202064Elite Force Development2020(a) Elite Force DevelopmentElite Force Development11.782020134,000,0002020(b) Elite Force Development11.782020Elite Force Development134,000,0002020 202011.78(i)2020632020202012.666.95%(ii)2020(5)12.223.63%(iii)2020(10)11.850.61% 202020202020682020616134,000,00011.782020(6)134,000,0002020Elite Force Development11.78 20201,564,476,00020202020 20212021 20211023Elite Force Development2021(a) Elite Force DevelopmentElite Force Development15.76202183,520,0002021(b) Elite ForceDevelopment15.762021EliteForce Development83,520,0002021 202115.76(i)202110222021202117.288.80%(ii)2021(5)16.534.67%(iii)2021(10)16.182.60% 2021202120211027202111183,520,000202115.76(6)83,520,0002021Elite Force Development15.76 20211,304,000,00020212021 C.1.3 20236300.045202312520231128 202311242023112820231123183171712-1716 2023630XV(a)XV78(b)352(c) (1)L (2)Elite Force Development50%25%25%2018862020630Elite Force DevelopmentSpectronElite Force DevelopmentElite Force Development201812420205292020628Elite Force Development (3)Spectron2018862018124Spectron (4)Best Legend2018862018124Best Legend (5)Gentle Beauty Assets LimitedGentle Beauty Assets LimitedStandard Chartered Trust (Singapore) LimitedStandard Chartered TrustSCTS Capital Pte. Ltd.SCTS Capital2012511Standard Chartered Trust (1)1,363,754,301Eternally Success InternationalLimitedEternally Success International LimitedStandard Chartered TrustSunSuccess TrustSCTS Capital2012511Sun Success TrustStandard Chartered TrustSun Success TrustXVSun Success Trust1,363,754,301 (2)2,737,372,105Gentle Beauty Assets LimitedGentleBeauty Assets LimitedStandard Chartered TrustSCTS Capital2012511Standard Chartered TrustXV2,737,372,105 (3)Rain-Mountain LimitedRain-Mountain239,487,089Rain-MountainBeauty Fountain Holdings LimitedBeauty Fountain Holdings LimitedStandard Chartered TrustSun-Mountain TrustSCTS Capital2012511Sun-Mountain TrustStandard Chartered TrustSun-Mountain TrustXVSun-Mountain TrustRain-Mountain239,487,089 (4)Towin Resources Limited11,882,715Towin Resources LimitedTowin Resources Limited (5) (6)SpectronSpectron (7)Elite Force Development50%25%25%2018862018124XVElite ForceDevelopment (8)Best Legend2018862018124XVBest Legend (1)2020156720256%401206%6%2020182020110 (2)2021141920274.375%4.375% (3)2021515020284.8%4.8% (4)16%4.375%4.8%GentleBeauty Assets LimitedGentle Beauty Assets LimitedStandard Chartered TrustSCTS CapitalStandardChartered Trust2012511XV (5)20178300052615.375%5.375% (6)Towin Resources LimitedTowin Resources Limited5.375%15 (7)15.375%Rain-MountainRain-MountainBeauty FountainHoldings LimitedBeauty Fountain Holdings LimitedStandard Chartered TrustSun-Mountain TrustSCTS CapitalSun-Mountain TrustStandardChartered Trust2012511Sun-Mountain TrustXVSun-Mountain TrustRain-Mountain5.375% 2023630XVXV78352 2023630336 (1)L (2)Elite Force Development50%25%25%2018862020630Elite Force D