AEON CREDIT中期报告 2023/24

900 2 5 7 8 9 40 42 46 Mizuho Bank, Ltd.MUFG Bank, Ltd.Sumitomo Mitsui Banking Corporation 132A20 http://www.aeon.com.hkinfo@aeon.com.hk • 900 1617 3783,109571,730 56 10(39,439)(34,337) 191,426176,774 191,426176,774 1245.7142.21 156,683209,026 1. 3416 662(3)63 406(2)407(2)(3) 2. 17171281212 2. 2.18 88 2.212 2.2.1 12 2.2.2 12 (i) 2. 2.212 2.2.2 (ii) 12 12 1 2 4. ––– 4. 4. 5. 6. 7. 8. 9. 10. 16.5% 25% 11. 22.022.092,128,00092,128,000 24.0100,504,000 12. 191,426,000176,774,000418,766,000418,766,000 13. (a)118,100,0008,532,000 (b)117,472,00022,029,000115,453,00021,913,000 15. 15. (a) 8.535.935.035.9 (b) 2.348.02.348.0 16. 16. 17. 19. 1.552.000.211.95 20. 21. (a) (b)23,890,00023,897,000 22. 40,942,00042,862,000 40,94242,862 870,000,0001,178,000,0002.175.782.085.78200,000,000200,000,0000.560.750.560.70120,000,000120,000,000 5.205.63 23. 0.400.40 3.203.20 356,900,000106,900,000656,500,0001,122,934,000600,000,000 870,000,000670,000,000870,000,000670,000,0001.955.371.955.370.560.750.560.70 24. 5,603,00023,711,000 4,150,000,0004,150,000,000300,398,0000.070.072.172.722.172.720.400.40 928,00015,543,000 25. 26. 27. 29. ••• 29. 29. 1617 x AEONemoji®2023AEON CARD WAKUWAKU81,000AEONAEON AEON 24.6%10.3% AEONAEON HK 50,000,000AIS 24.022.052.5%30% 31,900,000230,900,0009.4%19,800,00039,400,0008.3%176,800,000191,400,00042.2145.71 0.50.655.9%60.3% 9.29.1 783,100,000571,700,00037.0%211,400,000 479,700,00037.1%178,100,000657,800,000 16,100,00030,600,00046,700,0002.6%3.9% 611,100,00031.8%147,400,000 600,00031,200,0006,500,00020,500,00013,600,00011,100,00059,400,0005.7%3,400,00062,800,000 30,000,00062,600,000 3,200,0007,800,0002,500,00011,100,0005,400,000 9,300,000100,0009,100,000 572,300,00028.0%160,400,000732,700,000 3,400,00053,600,0007,000,0009,100,0007,300,000 323,500,0008.6%27,900,000351,400,00056.5%48.0% 381,300,000248,800,00053.3% 89,500,00075,100,000164,600,000 3,957,000,0003,892,500,0001.7%64,500,000 7,083,100,0006,457,700,000 27.5%43.2%1,263,900,0001,449,300,0004,481,000,0004,817,400,000 6,439,900,0005,836,200,00010.3%603,700,000254,000,000283,600,000234,500,0003.6%191,700,0003.3% 2,570,800,0002,107,700,00057.5%42.5%27.2%17.9%54.9% 2.11.9 79.7%78.2%18.9%19.4%86.2%75.5%11.6%17.5% 447,100,00039.6%177,000,000624,100,000158,400,00041,600,00026.3%200,000,000 38.5%110,900,00033.4%37,100,000148,000,00036,800,0009,900,00026,900,000 11,100,00013,600,00019%2,500,0005,000,00014,600,00065.8%9,600,000 561,200,00037.2%209,000,000770,200,000208,100,00010.3%21,500,000229,600,000 10,500,0002,400,00012,900,0001,700,0002,300,000 AEON x PVCAEON CARD WAKUWAKU AEON •••• a2,701,5262,150,374(346,802)(387,507)2,354,7241,762,867b3,957,0153,892,4600.60.5 (a) (b) 558379179545373172 5,000990,00010,0001,000,0002.3%48.0%2.3%50.7%) (i)(TU)AAEE2.0%15.0%FF GG 15.0%30.0%HH30.0%36.0%36.0%(ii)36606 525,000490,0005,000400,0008.5%35.9%26.8%43.5% 1%47.4%4160 84.0%83.9%156.6%8.0%8.0%5.7% 2.11.9 59.4%40.6%0.60.5 3,500350,0001,000200,0009.0%24.0%7.2%24.0% • • 35,604,487,00036,466,290,000 AEONAEON 14B.2.2 B.2.2 352 336 1.AEON55,990,000AFSAFS48.20%60.59%AFS226,314,0003,784,0002.AFSAFS100%AFS226,314,0003.226,314,000213,114,000AFS8,250,0004,950,000AFS 13.51B(1) •2410 AEON 331AEON343434 2410 34 • – 53 –AEONAEON Co., Ltd.AFSAEON Financial Service Co., Ltd.AFSAIS14622AEON 571