BRILLIANCE CHI二零二三年中期报告

13–(2,391,164) 5–621,518 74,022,6473,176,6769(277,161)3,812 3,745,4863,180,488 3,744,1373,180,3601,349128 3,745,4863,180,488 100.742110.630390.742110.63039 3,745,4863,180,488 12121212131415 2122232324 25,800,68030,614,386 52,861,70052,312,405 2291,81795,578 52,769,88352,216,827 25397,176397,1762651,599,78551,048,078 51,996,96151,445,254772,922771,573 52,769,88352,216,827 1. 4 2. 34 3 3. 128121712 8 5. (i)Renault SAS(ii)(i)16.687.11(iii)1213.6 13.680.98%19.02% 13.6 7. (a)8(b)(b)12(b) (b) 9. 10. 3,744,137,0003,180,360,0005,045,269,0005,045,269,000 11. 0.964,843,458,000 0.964,843,458,000 11,838,0009,735,00013,154,000 499,000440,000 i ii i ii 25%20,654,054,0002,391,164,00025% 6,99823,748 3,143,298,0002,468,633,0001,163,569,0001,134,146,0006.4%14%4.8%14%1,979,729,0001,334,487,0006.54%14%7.42%14% 160619091120120 16. 17. i3,326,238,00024900,000 24 ii38,000,00037,400,000 27(c) 11,000,00010,000,000 3090 27(d) 2 2,925,900,0002,925,900,0001,148,400,0001,148,400,0004,074,300,000 27(g) (b) 733,000,000350,000,0003.80%5.50%5.50%5.65% 167,600,000249,500,000 4.30%4.60%4.30%4.60%27,800,00028,100,00031,100,00035,400,000 24. 50% 50%1,917,062,000 26. (a) (b) 120,000,000 (c) 1,735,849,0001,735,849,00010%50% 27. 2424 (a)A (b) (c) 25%33% 2 (d)21,000,00027(f)5,836,000 192 (e) iiiiii i858,000,000858,000,000640,000,000640,000,0001,498,000,0001,498,000,000 ii364,924,000364,924,000 iii404,000,000404,000,000404,000,000 (g) 25%33% (h) (a) 507,900,000557,500,0008.9% 457,900,00020.2%365,500,00099,600,00042.9%142,300,00017.9%28.0% 119,500,00083.6%19,600,000 148,200,000135.4%348,900,00025% 15,800,00021.9%19,300,0002.8%3.8% 226,800,00011.1%201,500,00040.7%39.7% 25,700,000420,600,00093.9% 11,500,00090.9%1,000,000 BMW Holding B.V.25%4.52,873,800,00030.8%3,759,500,000 334,076314,7776.1%BEVNEV X3 BEV16,59511,16248.7% 25% 3,176,700,00026.6%4,022,600,000277,200,0003,800,000 3,744,100,0003,180,400,0000.742110.63039 COVID-195.5%4.5%6.3% 9.8%13,200,00011,300,0008.8%NEV3,700,00044.1%NEV3,600,00044%BEV2,600,00031.1% NEVNEVNEVNEVNEV 334,07616,595BEV41,54716,584BEVBEVBEViX1 i3 40L5,000,000iFactory (i)(ii)16.687.11(iii)1213.636.37%44.61%19.02%(i)(ii) NEVNEVNEVCOVID-19 133 NEVNEV33NEV 24,621,600,00028,463,300,00032,500,00032,500,0003,039,900,0003,461,900,000 238,100,000366,800,000239,300,000170,100,000 968,000,000350,000,0002,700,0007,500,000 3.80%5.50%5.50%5.65% 733,000,000350,000,00010,500,00025,200,000 4.30%4.60%4.30%4.60% 98948788 56,506,500,00055,426,600,000(a)397,200,000397,200,000(b)51,599,800,00051,048,100,000(c)3,736,700,0003,209,800,000(d)772,900,000771,600,000 99.9%99.9%0.1%0.1% 24,500,00026,700,000 3,900,0004,000,000 80.98%19.02% NEV BEVBEVNeue Klasse NEV NEVNEVNEV145% NEVBEVBEV 1,1601,427112,800,000163,200,000 套繼 133,000,000200,000,000167,600,000249,500,000 2,700,0007,500,00027,800,00028,100,00031,100,00035,400,000 201,600,000133,500,00038,000,00037,400,000 2,838,200,0003,328,400,0003,326,200,00024 12 0.070.06 0.96 13.51B(1) 571336 (1)5,045,269,388(2)305,285,0002,596,000302,689,000(3)Pandanus Associates Inc.FIL Limited38.71%Pandanus PartnersL.P.Pandanus Partners L.P.100%Pandanus Associates Inc.PandanusAssociates Inc.Pandanus Partners L.P.FIL Limited304,172,000FILLimitedPandanus Partners L.P.Pandanus Associates Inc.(4)1,535,074,9881,535,074,988(5)600,000,00083.68%600,000,000 336 XVXV78352 1.1,282,211,794 2.31.20%33,993,38533,993,38550%33,993,3852.65% 8,320,0410.65% XVXV78352 (i)(ii)(iii)(iv)(v)(vi)(vii) 10 101 504,526,93810%121%12 (i)(ii)(5)(iii) (a) (c) (d) 3.10(1)3.10(2)3.10A (a) 0.9611 (b) (c) (i)18.183,0001.562.084.9 (ii)33 Brilliance China Automotive Holdings Limited