BRILLIANCE CHI二零二五年中期报告

二零二五年中期報告 1,654,2171,465,637 1,654,2171,465,637 9,856,15111,583,964 25,770,91927,270,066 23168,698172,185 25,602,22127,097,881 2724,215,32925,663,802 989,7161,036,903 25,602,22127,097,881 1. 29.99% 4 2. 34 3 3. 21 8 (a)7(b)(b)12(b) (a)(b) 9. 1,701,404,0001,473,258,0005,045,269,0005,045,269,000 1.05,045,269,0004,738,677,000 1.54.329,262,562,00027,210,904,000 0.8 11. 7,673,000318,00024,966,0003,663,000947,000 i ii iii i ii240,000,000500,000,00048% iii:49%42,207,000 12. 13. 688,417 50%700,000,000500,000,000 14. 154,243,000202,822,000 2,352,102,0002,592,558,000914,512,000969,875,0005.03%14.00%5.03%14.00%1,437,590,0001,622,683,0005.19%12.98%5.19%12.98% 160619091120120 28(i) 17. 18. i251,362,863,0001,362,863,000347,200,000347,200,000 25 ii38,100,00045,600,000 28(c) 17,700,00014,000,000 3090 28(d) 2 21. (a) 451,402,000 4,074,300,0004,074,300,000 256,840,000279,136,000190,000,000211,000,000 28(j) (b) 3.05%3.25%2.85%4.75% 130,000,000140,000,000126,200,000 25. 50%50%1,917,062,000 20%1,362,863,000 27. (a) (b) (c) 1,737,066,0001,737,066,00010%50% 28. 24 * (b) 25%33% 2 (d) 202 (e) (f) 25%33% (g) (b) 561,700,000518,000,0008.4% 414,500,00013.0%468,200,000103,600,0009.7%93,500,00016.6%20.0% 8,100,00082.7%14,800,000 295,200,00073.5%78,200,000 12,500,000167.2%33,400,000 176,600,00058.5%279,900,000 600,00013,900,00095.7% 800,000300.0%3,200,000 2,734,700,00025.1%2,048,500,000 260,455312,73016.7% X3 BEV1,55013,96788.9% 700,000,00050%11,600,000 2,937,800,00035.1%1,906,300,000252,000,0001,472,100,000 1,701,400,0001,473,300,0000.337230.29201 5.3%66.055.2%1.1% 11.4%1,565.31,353.113%NEV69440.3% 16.7%260,4551,550X32Gran CoupeGran CoupeM235L Gran CoupeM PerformanceM Neue KlasseNeue Klasse300400 EV TCLTCL 5,857,000,00010,539,600,00042,500,0001,236,200,000582,100,000 748,000,000488,200,000582,100,000 321,000,000260,400,000178,600,000279,900,000 130,000,000330,000,000 3.05%3.25%2.85%4.75% 130,000,000140,000,000100,000,000126,200,000 13912311977 27,406,400,00029,105,700,000(a)397,200,000397,200,000(b)24,215,300,00025,663,800,000(c)1,804,200,0002,007,800,000(d)989,700,0001,036,900,000 84.5%91.0%15.5%9.0% 1,248,500,00035,400,000 210,800,000164,900,000700,000,000 500,000,00080.72%87.3364% 8.95%EV 25%344,000,00010,885,000,00039.7%2,051,600,00025%2,143,960,0002,143,960,000 TCL50%700,000,000688,400,0002.51% Neue KlasseLydiaNeue Klasse 80.72%87.3364%2.4EV80105 NEV 12X5GLE(VAN.EA)2 1,8901,400145,600,000116,200,000 100,000,000126,200,000 141,000,000234,900,00038,100,00045,600,000 181,362,863,0001,362,863,000347,200,000347,200,000 0.070.08 1.0 0.8 183171712-16 13.51B(1) ••• 571336 (1)5,045,269,388(2)First Beijing Investment Limited253,116,000(3)1,512,875,802(4)89.75%48.86%1,512,875,802(5)89.75%0.23%48.86%50%1,512,875,802(6)600,000,00083.68%600,000,000 336 XVXV78352 (i)(ii)(iii)(iv)(v)(vi)(vii) 10 101 504,526,93810%121%12 (i)(ii)(5)(iii) (a) (c) (d) C1C1 C.2.1 3.10(1)3.10(2)3.10A C3 500,000,00080.72%87.3364% Brilliance China Automotive Holdings Limited