复锐医疗科技2023中期报告

復銳醫療科技股份代號: 1696.HK 目錄 2主席報告書4首席執行官報告書6財務概要7管理層討論及分析27中期簡明綜合損益表28中期簡明綜合全面收益表29中期簡明綜合財務狀況表31中期簡明綜合權益變動表33中期簡明綜合現金流量表34中期簡明綜合財務資料附註49一般資料52公司資料54釋義 銳100 1 DaxxifyCopullaLMNTB BC 2 PhotonMed 2023 銳 銳2023 銳 4.420257 1.銳PhotonMed 2.銳(LMNT) 銳FDASopranoTitaniumAlmaOpusAlmaDuoAlmaVeil Copulla(KOLs)4.929.6% https://globalwellnessinstitute.org/industry%20research/%202022%20global%20wellness%20economy%20country%20rankings/ 首席執行官報告書 3.AlmaB2CAlmaAlmaAcademy Sisram Wellness Center 4. 2023171.6105.3202299.65.7%20221.7% 202257.1%4.361.4% 72.1%27.9% 銳 銳 Lior M. Dayan 管理層討論及分析 銳Alma LasersLtd.AlmaCAD/CAMCopullaLMNT 1. 銳銳 AlmaIBSADermaIBSA PharmaDaxxify 銳 銳 銳 99.65.7%105.357.1%4.361.4%72.1%27.9% 2. 銳171.61.7%PhotonMed118.512.1%18.911.0%0.8% 20.718.810.1%8.5%B 管理層討論及分析 20.717.1%12.0%14.3% •Alma Veil™5 3 21,064MicroPulse™ •F D AA l m aBeautiFill™ •8.310%9.2••Soprano Titanium™ - AlmaFDA•Alma OpusAlma OpusOpus •LipoSense™ •CellFie™ •CopullaKOL •26.6% •B2C 銳銳 •Alma Academy ItalyAlmaAcademy USAlma Academy(KOL) •銳••銳B•銳Alma •IMCASWCD •Sisram Wellness Center • •B2CLMNT 管理層討論及分析 Alma Hong Kong 2023 LimitedAlma HK(i)PhotonMed International LimitedPhotonMed HKZhou Mei(ii)PhotonMed HKAlma Lasers Ltd.Alma LasersAlma HKPhotonMed HKAlma LasersAlma LasersPhotonMed HKAlma HK60%40% Sisram WellnessCenterAlma® 銳CRM 3. 2023 Daxxify 銳銳 2022Daxxify 管理層討論及分析 •銳••DaxxifyIBSA•LMNTLMNT銳• •••TED™••A l m aVeil™BeautiFillLipoSense™CellFie™•Sisram Wellness Centre 4. A. 174.5171.61.7% (i)(ii) 85.9%147.4153.84.2%SopranoHarmonyOpusAccent 7.35.3 4.929.6% 14.045.9% 69.913.7%79.5AlmaTed™SopranoHarmony 47.91.1%48.4 30.528.4%21.9 17.721.7%13.9 8.40.57.9 74.911.4%66.3 B. 99.65.7%105.3 57.1%4.361.4% C. (i)(ii)(iii) 47.426.2%59.9(i)(ii)(iii)(iv)(v)(vi)LMNTCopulla D. (i)(ii)IT(iii)(iv)(v) 13.91.0%14.0 E. (i)(ii)(iii)(iv) 8.310%9.2LMNT F. (i)(ii)1.0 G. 23% Alma 2.523.4%1.9 H. 20.58.5%18.810.9%11.8% I. (i)(ii)(iii)(iv) 5. A. B. C. EBIT21.123.4EBIT24.19.7%21.8 D. 銳銳 E. 4.85.7 F. *4.85.0 6. 銳 8.0(i)20.7(ii)9.8(iii)22.5 24.2(i)6.3(ii)27.2(iii)3.3 5.0(i)3.1(ii)2.3(iii)1.9(iv)1.5 7. 3.3 8. 9. 2. 10. 22,107,7804.74% 22,107,78017,488,2300.99% 4,993,597825,0001,626,000 3,206,0840.69% 1 2 3Lior Moshe DAYAN 11. 12. A. B. 13. 29.5%PhotonMedInternational Limited 14. 24,000,0005.15%240,00025.9029.7012.79%25.64 615.47(a)RT002(b)(c) 1. 34銳 2. 179 171717 1281212 (a)12 (b)8 中期簡明綜合財務資料附註（續） 2. (c)1212 (d)12 3. EBD 4. 4. 5. 6. 23%23% Alma Lasers Ltd.Alma(Law for the Encouragementof Capital Investments)16% (Israeli Knesset)73(Base Erosion and Profit Shifting) (BEPS)(NexusPrinciples) 中期簡明綜合財務資料附註（續） 6. (Preferred Technology Enterprises)12%7.5%25%1001006% 1006% •6%•20%4% Alma6%6% 0.5 AlmaNova Medical Israel Ltd.NovaITANova103AlmaNovaAlma6% TCJA•(United States Internal RevenueCode) 6. TCJA35%21%TCJA Alma Lasers GmbH15.83%16.35% Alma Lasers AT GmbH24% Alma Lasers Suisse GmbH12.7% Alma Medical Private Limited25%4%26% Alma Medical Hong Kong LimitedAlma Hong Kong 2023 Limited16.5% 銳25% Alma Medical Australia Pty Ltd.30% Alma Lasers UAE Ltd.0% Alma Korea Limited22% Alma Lasers UK Ltd.19%25% 7. 0.173 8. 467,292,609466,155,600 中期簡明綜合財務資料附註（續） 9. 3,675,0001,628,000 1,328,0001,174,000 59,000 11. 12. Alma Hong Kong 2023 LimitedAlma HKPhotonMed InternationalLimitedPhotonMed HKZhou MeiAlma HKAlma HKPhotonMed HK40%AlmaPhotonMed HKAlma HK60%40%270,000,00037,500,000 12. 126,915 264,000 EBITDA15 12. 209,010,00023,402,000 13. (A) (B) 銳銳DaxxifyDaxxifyDaxxifyRevance Therapeutics, Inc.RevanceDaxxifyFDABLA銳52.2522.0172.5FDABLA52.257.015.0BLA 14. (a) * (1) (2)4.15%1,887,0002,121,000106,00037,000 14. (b) (1)銳59,255,00014 (2)2,547,0005,251,000 (c) 中期簡明綜合財務資料附註（續） 15. 5,198,0003EBITDA 15. 16. 2748 25% 10,000,0000.011,000,000,000467,292,609 XV352 352 XV235% (5) (1)(L) (6) (2)悅悅 (3)悅悅331,911,200204,592,560悅127,318,640 (7)FHLFHL (8)FHLFIHLFIHLFHL (4) (9)FIHLFIHL XV235% 公司資料 Lior Moshe DAYAN Ofek Building 15HaHarash Street 18Industrial ParkCaesarea 3079895Israel 3485 183171712-1716 122 55 Yigal Arnon& Co. Law Firm5 Azrieli CenterTel-Aviv, 67025Israel 銳 01696 www.sisram-medical.com 釋義 AlmaAlma LasersAlma Lasers Ltd.悅悅銳銳COVID-192019FDAFHLFIHLFIHL 釋義 銳銳 *