深圳国际2023年中期报告

(Incorporated in Bermuda with limited liability)Stock code 2456822263034383942454748505152545583 + 公司資料 www.szihl.com 00152 149689149768148372148398 • 222206-2208 Conyers Corporate Services (Bermuda) LimitedClarendon House2 Church StreetHamilton HM 11Bermuda 8045 161726217 Clarendon House2 Church StreetHamilton HM 11Bermuda 管理層討論及分析 + 69.188%84%9,205 9.255%2%127%3.92 33.4 22403445014 REITs 16%13.266% 46.336%10.436%3%5.37 6.10152.88%162.99% 40341,00085345382% 134364 57.8 12.2(AEO)100% 14.393.8% 7.4926.79.4+ 908523 ++ 17-- 1185 11.8711 4.526.55G 3.212.7+ 124570%20+89+2 7.5 6.6100% 9.333.7 15.7 3430389 12.76.7 A22 452443 315020+++6.44500 10+A5A7 17.1091.940.670 5.29.410 REITs REITs REITsREITsREITsREITsREITsREITsREITs15 *** 907.110.233.485 5G 3C5.728.77.36.0 +3.92.43.35.2 3.7 ++SAASEDI1.0(Single Window)100 + 13,43818404,00011795%50529.5 5A 15.6510% 1,202 9.255%2%127%3.922%7.56132%3.909,442 26%1.7026442% 83.731239192.5 115.13.5•2.5 LEED-CSAIoT+80%CampAIoT+58.9% •76.3% 119.16.55.10.698.5%51 4.00.34 17.2852.50.587% 9.27.91.20.1 50%T102-0266T102-0337T102-0338• 58 2021-2035 6.2205G 31 33 72%3,3523,121 70%571040 2321,73821211 1 + N 70%1,0003,000 40%3,000 20% + 16%13.266%5,045 52%HA16174350119 (1) (2) (3) (4)100%71.83%50%45% • • • • • 10884.47 85%83%92%45% (PPP )PPP 71.83%45%50% REITsREITs 3535654,231,097A6515.1045% 29.208%11%12.38 (1)(2)(3) (1)(2)(3) 648 (1)(2)(3)(4)32(5)49.5(6)99.4 65% 51% 51%1.42 (PPP)(BOT)204,80013 63.33% BOTPPP1,000100100 70%BOT650306008.433,783.15 100%200--(TOT)30 20%601158601827 11.25%301038 16%8.452,18189% 1,581243.95142%146% 164%140.23157.5353.0863.77184%131.66147.9046.3214.2015.9645.9455.1927.10 22731429618 + REITsREITs + 1,271.48520.10293.1312.27%59%76%4 16.2818.7024.86 106.54140.2524% 3740266.07566128213.9 501.837%1054%28%18% 56%44% 884 Baa2BBBBBB+AAA 1526 8,7018,9837.518.19 22 48823434 2410 34 • 簡明綜合資產負債表 簡明綜合損益表 簡明綜合全面收益表 簡明綜合權益變動表 簡明綜合現金流量表 1. •• Clarendon House, 2Church Street, Hamilton HM11, Bermuda Ultrarich International LimitedUltrarich1,058,717,98344.24%Ultrarich100%Ultrarich44.24%364,5000.01%44.25% 21,437,063,000 2. 343416 3. 171712812 12 12 12 4. 1515 12 4. 5. •• (i)(ii) (i)(ii)(iii)(iv) 5. 5. (i) 15 (ii) 109,883,000219,005,000 839,458,000 (a)116,609,000112,000,000REITs315,616,000389,044,000(b)(c)(d) 10. (i)370,618,000385,506,000(ii)1,035,891,0001,218,653,000(iii)1,262,621,0001,308,269,000(iv)969,736,000663,395,000(v)2,893,750,0002,971,443,000 12. (a)120 13. 15. (a) 15. (a) 15. (a) 15. (a) (b)84.49% 1032.89% (c)99.344%7.83.75% (d)399.13%1.75% 15. (d) 143.05% 83.65% 123.49% 103.35% 153.18% (e)6403.29% 6102.95% (f)1,666,970,0002,490,154,000136,572,000271,255,0004.5%4.9% (g)101802.16%101802.20% (a)414,762,000436,450,000 (b)602,192,000592,480,000 17. 17. (a) (b)際聯合置地有限公司408,856,000459,285,000415,786,000467,859,000944,647,0001,021,903,000944,647,0001,062,954,0003.5% (c)2.85% 18. 23. 25%25% 30%60% 24. (a) (b) 25. 613,667,0000.257 5,339,6896.71435,851,000577,816,000 26. 416,808,000(1)6.5%51,327,000(2)150,743,000(3)幣214,738,000 27. (a) 28. ••• 28. (a) (b) (c) 28. (c) (i)5%31,261,000 (ii) (iii) 29. 1(1)(2)(3 (a)15,005,00016,856,0006,994,0008,402,000(b)315,000,000340,762,000315,000,000354,450,000(c)1,021,203,0001,062,226,000 30. A A353565A15.1045% 其他資料 XV352XV XV352XV (a)(b)(c) 144,622,586 XV336 (1)2,393,148,888 (2)Ultrarich1,058,717,983Ultrarich (3)UBS Group AGUBS AGUBS Asset Management (Hong Kong) LtdUBS Asset Management (Americas) Inc.UBS AssetManagement Life LtdUBS Switzerland AG UBS Financial Services Inc.UBS Asset Management (Australia) Ltd UBS AssetManagement (Deutschland) GmbHUBS Asset Management (Singapore) Ltd UBS Asset Management Switzerland AG UBS AssetManagement (UK) LimitedUBS Fund Management (Luxembourg) S.A.UBS Fund Management (Switzerland) AG UBS O’Connor LLCCredit Suisse Asset Management (Schweiz) AGCredit Suisse Funds AG Credit Suisse InternationalUBS Group AG199,397,411 XV336 8413 3 (1)(2)(3)(4)(5)(6)(7)(8)(9) 3 2• (1) (2) (3) (4) (5) (6) (7) 47 21 1 (1) (2) (4) (5) 21 2 (1)(2)(3)(4)1 4 12 1