上实城市开发二零二三年中期业绩报告

名 築優 居瑰 麗非 凡 1028358 2347121426333436384042 Clarendon House,2 Church Street,Hamilton, HM11,Bermuda. B.B.S.,M.H. (852) 2544 8000(852) 2544 8004 http://www.siud.com M.H.B.B.S., B.B.S., • B.B.S., 563 Conyers Corporate Services (Bermuda) Limited Clarendon House,2 Church Street, Hamilton, HM11,Bermuda. (GDP)5.5% 7.9%300 7 32023TOP5002 0 2 3TOP1002023TOP502023TOP102023•2023520235020235 7.9%1.1%3.7%2022–2035 5,009,840,0004,568,240,0009.7%169,00048.9%114.5%29,600 4,880,370,0001,623,150,000200.7%157,00068.8%31,00024.4%21.3%20.4%14.9% 129,470,00095.6%12,000 122,630,000TODTOWN350,00020,000 71,118,00044.5%375,736,000260,064,000 118,4582024 28103,584,00035 1,797,834,0006,808,613,00073.6%1,271,776,0006,464,820,00070.7%95.0%66.2%20.4%4.3%3.0% 375,736,0004,034,000146,288,000260,064,000446,00083,283,00020.9%0.2%8.2%3.8%0.0%1.2% 772,063,00036.3%42.9%25.1 2,263,000 3.9%94,605,00098,433,000 22.6%215,984,000176,130,000 106,081,00090,703,000 323,180,00080,904,000302,936,000126,448,0006.322.63 6,131,301,0004,477,602,00064.1%1.39 18,558,907,00017,658,754,0002,083,000,0002,083,000,000 766 1028358 588 700•94.31307740102 TODTOWN TODTOWN TOD (Transit-Oriented Development)TODTOWN11.860.510TODTOWN15TODTOWN514298.52 •瑄 •1239011.630.55.814.870.93 • •(S4)51.1151.812.050.6107.2335%15% 28.5 136 200930.277.320201.55.4 211 + 26 9159.16035 + 255 205 6.92.1514.9 1.92.54.9 • 21-08 10135 30,051.5113788463 PDCI-0103A03-02 105 4.22.510.495011413–1611,009 PDC1-0401J10-02J09-01J10-01 J11-01J12-01J13-01 103 1243.8526.53—1019516–181 7.77221.5 45 香開長龍花園 • 12 13767 4.217.511.6≤2.92,500 —23SOHO —A 2003 12 800 76.814158759435%2.0143190300190LOW-E 1,000,0000.04)595,000 1,194,0000.04)726,960 400,000,00036351% 2,400,000,00051% 500,000,00051% 44.06%70.21%13.18 M.H.B.B.S., •2410 XVXV78352 (1) 1. (2) 1. XV352XV78 (a)(b)(c)(d)(e)(f)(g)(h) 17.07 XV23336 0.04 1.L 2.2,061,229,080350,000,000 3.Invest Gain Limited50,000,00050,000,000 4.55.13%2,111,229,080SIIC Capital (B.V.I.) Limited1,252,820,897 XV23336 3359343434 2410 34 • (i) (ii) (iii)10%50% (iv)(1)(2) 41% (v)(1)1.0%(2)20%(3)28.5% (vi)600,000,000 1. 34 2. 17812 2. 2.18 8 2.212 12 1 2 3. 4. 10% 5. 6. 6. 25% 30%60%20% 7. 8. 9. 1827—2,263,0001,208,000 190,531,000193,223,000 211,911,000110,506,000 10. 10. (i) (ii) 246,337,000266,122,000245,743,000277,707,0008%12 (iii) 323,889,000349,848,000330,344,000356,820,0004.757 (v)30 11. 90 12. (i) (ii)1,023,869,0001,071,191,000872,773,000913,112,000 (v)53 13. 4,210,359,0004,504,385,000450,000,0002.904.753.105.51 2,548,115,0003,239,491,000 14. 14. 15. 16. (a) 16. (a) 9 104,125,000112,470,000110,250,000124,590,000 12 (b) 17. (ii) 17. (iii) 18. 18. (i) (ii) 5% 18. (iii) 19. 2.12.10.92.4143,744,000216,285,000142,154,000204,285,000