您的浏览器禁用了JavaScript(一种计算机语言,用以实现您与网页的交互),请解除该禁用,或者联系我们。 港股财报:《港娱国际年报2025》-发现报告

港娱国际年报2025

2026-04-30 港股财报 Elise
报告封面

8291Wan Cheng Metal Packaging Company Limited 2025年報 GEM GEM GEMGEMGEM GEMGEM 35619203055646970727374134 Windward 3Regatta Office ParkP.O. Box 1350Grand Cayman KY1-1108Cayman Islands 55C84 13818 Ocorian Trust (Cayman) LimitedWindard 3Regatta Office ParkP.O. Box 1350Grand Cayman KY1-1108Cayman Islands 1617 188101003–1005 18151503 8291 www.irasia.com/listco/hk/hkentertainment/ GEMGEM 54.59.216.9%45.3 3.37.0 28,000,00074,573,00046,573,000 28,000,00052,000,000 74,573,00046,573,0004.3%46,573,000 54.59.216.9%45.3 52.78.616.3%44.1 1.81.3 3.3%2.8% 8.23.78.23.8 0.11.4 6.92.333.3%4.6 1.60.743.8%0.9 3.37.0 1.94.160.0%190.2%0.482.27 89 46752.12.9 60-70%30-40% GEM 5% 5%5% 5%5% GEM 1. 2. 3. (1)(2)(3)(4)(5) 1.2.3. 19(i)(ii)(iii) 1.BFB Health LimitedBFB205 BFB 2.QPL International Holdings LimitedQPL243 QPL 3.913 4.986 5.1027 6.1063 7.1150 8.1226 9.1327 10.1751 11.8193 12.8269 13.8275 14.8293 15.8321 16.8401 17.WT8422 WT 1718.3 (a)5.6 2.210,364,0004.81%7.66.815.5% (b)4.6 1.41,720,0000.71%3.43.17.0% 7.2 1.410,390,0002.93%3.12.86.4% (d)5% 320,000279,00053,333,3330.006 471910 4312 5820Pacific Legend Group Limited8547Pacific LegendGroup Limited8547Pacific Legend GroupLimited8547841214831355 44845681791143 60(Hunan No. 1 Vocational and Technical College) GEMC1 GEM5.485.67 14 A.2.1(a)(b)(c)(d)(e) • •• C.1.4 www.hkexnews.hkhttps://www.irasia.com/listco/hk/hkentertainment/ GEM5.28D.3(a)(b)(c) GEM5.34B.1(a)(b)(c)(d) B.3(a)(b)(c)(d) GEM 6468 5657 (i)(ii)(iii)(iv)(v)(vi) (i)(ii)GEM GEM5.1515 19 25% 111 64 21 https://www.irasia.com/listco/hk/hkentertainment/ GEMGEMC2 •••• •••• 1331010 •• • ••• ••• •10%•• •10%•• •• •• •••• •••• ••• •1•2•3 ••• •• •10%•10%•10%•10% ••• 1,107.755,749.1624.45105.54 123 10% 11,50021,388253.8392.610% 26.452.10.580.96 VOC (GHG) (VOC)(VOC) NOxSOxRSP 12780.961,117.4517.2320.5110% 0.010.010.000220.00018 1.11.20.0240.02210% 485 467565% 20 8100% GB/T 2520-2008QB/T 1877-1993112 •GB 12463-2009•GB 13042-2008•GB/T 17343-1998•SN/T 0370.2-2009 ••• 1 618 69 134 7236 14 27 4,711,000 9.7%21.5%40.0%47.7% 22.7%8.2%70.9%35.0% 5% 40.0% 70.9%22.7% GEMC2 GEM 31 GEM5.09 18 (1)(2) D. 839,7810.006 AA 31 GEM XVXV78352GEM5.465.67 336XV2310% GEM GEM5.485.67 GEM15 GEM ᳫ伵ẟ濑桗㳭濒㗁壆⳩ᵉ↗ヾ㗇攎⊶ ३ෝ᡼вᓛլၰ299ဦӂӼύЈ21ኴ2114.2116࠻ 69133 358,304,0003 3.54 19 33(a) •••••• P06633 188101003–1005 1. 223Windward 3, Regatta Office Park, P.O.Box 1350, Grand Cayman KY1-1108, Cayman Islands13818 GEM 1. Le OrangeWan Cheng 2. (a) 211 (b) 1028 2. (b) 18 1811818 ••• 18 • •EBITDA18• 3. GEMGEM 58,304,000 (a)(b)(c) 3. 3.1 ••• 3. 3.1 (i)(ii)9 3. 3.1 36 3. 3.2 20301055 3. 3.3 16 3.4 3. 3.4 3.5 15 3. 3.5 •• (i) 3. 3.5 9 9 121212 12 (i) 3. 3.5 9 (i) (a)(b)(c)(d)(e) 30 (i)(ii)(iii) 3. 3.5 9 (ii) •• 90 (iii) (a)(b)(c)(d) (iv) 3. 3.5 9 (v) ––– 3. 3.5 12 3.6 3. 3.7 3.8 (i) (ii) 5%30,000 3. 3.8 (iii) 3.9 3.10 3. 3.10 3. 3.11 ••• 3. 3.12 3.13 3.14 4. 3 3 (i)(ii)(iii) 4. 588,0008,210,00014,103,00014,640,000588,0004,561,000 5,395,0008,526,000 5. 10%10% A1 1210% 6. 7. 8. 28.25%216.5%16.5% 25%5% 9. 18,661,00050,761,000588,0002,156,00018,661,00016,330,000 9. 10% 10. 11. (a) 11. (a) (b) 11(a) 12. 13. 3,277,00053,333,33327(i) 6,914,00053,333,33327(i) 19,500,00018,264,0001,104,00015132,0007 12,00012,0007 10,0009,000Wancheng HK49%9,0007Wancheng HK 16. 17. 6090180 21. 23 22. 6090 25. 4.4% 52,000,000 74,573,00046,573,0004.3%46,573,000 26. 5,000,0004,494,00015,000,0004,494,00016.5%15.8% 5,000,0004,494,00025,000,0004,494,00026.5%25.8% 12 12 27. (i)(ii)(iii) (i) 0.200.60 (ii) 0.5940.600.00631,680,00027,630,000 27. (iii) 0.601000.006 500,000,0000.2166,666,6660.6160,000,0000.253,333,3330.6 166,666,6660.616,666,666,6660.00653,333,3330.653,333,3330.00631,680,00027,630,000 28. 28. 29. 10%GEM 29. GEM12(i)0.1%(ii)5 (i)(ii)(iii) 281.00 839,78110,775,3521.6%6.7% 29. (i)(i)11(ii)1(iii)2(iv) (ii)275.943839,781 29. 8,256,0002,064,0001,266,000479,000 3 29. *112 30. (a) 10,0009,000Wan ChengWan ChengWan ChengWan Cheng Wan Cheng 30. (a) Wan Cheng (b) 180,000166,000Wancheng HK51%Wancheng HK 30. (b) Wancheng HK 49% Wancheng HK 166(228)49%161125 Wancheng HK 166 31. 11(a) 32. 33. (a) 12413,000Wan Cheng30(a) 33. (a) 3,300,000 33. (b) 33 (c) 33. (c) 30%30%5,481,0002,862,000 34. 34. 35. 25% 25% 36. 38. 2,700,0002,427,0002,909,0002,615,000188,000