中汇集团2026中期报告

2 4 5 7 9 11 13 41 50 Ogier Global (Cayman) Limited89 Nexus WayCamana BayGrand Cayman, KY1-9009Cayman Islands (HKICPA) (HKICPA) 627701 Ogier Global (Cayman) Limited89 Nexus Way, Camana BayGrand Cayman, KY1-9009Cayman Islands 1617 29 305501 •8835 365 0382 69 www.edvantagegroup.com.hk 130 2026228 20262282025831 2026228 i.(i)(ii)(iii)(iv)(v) ii. iii.(i)(ii) (i)10%50% (ii)10% iv. 2026228 1. 2018101822BVIHoldco2019716 2. 34D2 2. 2026228686,579,00020262281,105,123,000 3. 20262282025831 2026228 3. 219797102818 32 2 122026113202711 4. 2026228 4. 12411276202522812761311 1115 4. 8 1.— 2.— 2026228 4. 4. 2025228 2026228 5. 6. 6. 2026228829,538,00020252281,144,718,000771,107,0002025228843,670,000 7. ——— 2026228 8. 20262282025228 20258317.4(i)2025228202483110.0(ii) (i)202583179,203,0002026529 (ii)2024831108,704,0002025530352,963639,000108,065,000 2026228 9. 20262282025228 2026228 10. 459,948,0002025228261,186,000 59,020,0002025228160,268,000 11. 20262282025831 11. 2026228202611,421,0008,672,0002,749,000 i. 2026228 12. ii.37,494,000523,000 202622821,165,00020258317,969,00090 13. 20262282025831 86,000,0003.9%4.5% 20262282025831 14. 3060 20262282025831 06061180181365365 2026228 15. i.20241031202422935,954,4190.01 ii.20255302024831352,9630.01 iii.20251031202522816,270,5800.01 16. (a) 2019662019201910201920241192024 2024202414202414 20241,141,814,113(i)2024114,181,41110%(ii)202411,418,1411% 201920241192024119201920262282019 2026228 16. (a) 2019 16. 2026228 16. 16. 2026228 16. 16. (a)i.ii.iii.14A.21(1)(a) 20192024 (b) 20241192024 2024202414202414 1,141,814,113(i)2024114,181,41110%(ii)202411,418,1411% 2026228 16. (b) 20259120262282024 20259120242024109,968,65811,418,141202622820242024202622820242024109,968,65811,418,141 202622820242024202622820262280 2026228 17. 278,672,0002025831439,626,000 18. 2026228 18. 110%90%126,0002025831103,000 110%90%139,000202583142,000 18. 202491 2025228 202591 2026228 9GBA Business SchoolGBABSGlobal Business College of AustraliaGBCAEdvantage Institute AustraliaEIAEdvantage Institute (Singapore)EIS AIAI++AI20261·AIAIAIGC -- AICO-OP AI 20262282025831 2025/20262024/2025 AI 20262281,185.94.9%11%12%29% 2026228903.518.2%76.457.5 AI2026831 2026228282.341.5% 202622821.810.0% 2026228212.210.4% 2026228145.149.3% 20262286,066.420258315.8%(i)(ii)(iii) 2026228529.0(i)172.6(ii)165.1(iii)117.1 2026228113.82025831112.920262285% 20262281,590.3202583136.5%529.0 20262281,697.820258312,463.41,877.120258312,137.2 202622834.7%202583140.0%19.8%202583121.2% 2026228 2026228 2026228 20262288,1452026228561.5 202411920242024202414 13.18 2024129100,000,0002031615 1.51% 2. (i)70%(ii) 2026228 2026228XV(a)XV78(b)352(c)C3 1.2026228(i) BVI Holdco853,216,002BVI Holdco50%(ii)967,143 2.2026228(i) BVI Holdco853,216,002BVI Holdco50%(ii)3,178,600 3.2026228201916(a) 4.XV20262281,199,066,722 2026228XVXV78352 2019662019201920197161020192024119202420192019201974202420241416 202411920242024202414 2026228336 (2)20262281,199,066,722 2026228336 20192024202418 202513.51B(1) C12 2 C3 20262282026228 2026428 www.edvantagegroup.com.hk