中汇集团2024中期报告

中 期 報 告 2457911134050 Maples Corporate Services LimitedPO Box 309Ugland HouseGrand Cayman, KY1-1104Cayman Islands (HKICPA) (HKICPA) 62111115 Maples Fund Services (Cayman) LimitedPO Box 1093, Boundary HallCricket SquareGrand Cayman, KY1-1102Cayman Islands Link Market Services (Hong Kong)Pty Limited28161601 20242 29 305501 •8835 365 0382 69 www.edvantagegroup.com.hk 130 3 2024229 2024229 i.(i)(ii)(iii)(iv)(v) ii. iii.(i)(ii) (i)10%50% (ii)10% iv. 2024229 1. 20181018BVIHoldco2019716 34D2 2024229 1A. 2024229517,163,00020242291,049,430,000 2. 20242292023831 2024229 2. 202391 1720206202112812 — 12 3. 1,018,416845,62498,79486,08542,98141,042 3. 124112762023228127611 15 2024229 3. 8 1.— 2.— 3. 2024229 3. 2023228 4. 5. 2024229 5. 20242291,087,616,0002023228919,936,000712,807,0002023228543,625,000 6. 2024229 7. 20242292023228 20238319.00(i)202322820228319.6020228311.60(ii) (i)202383193,219,0002024531 (ii)202283192,114,00039,256,11815,352,000 202493020242299.6020232289.00109,614,1552023228100,949,5892024229 2024229 8. 20242292023228 2024229 9. 278,114,0002023228539,677,000 16,230,0002023228 202322840,0002023228750,000 2024229 10. (i) (ii) 2024229 10. 202422920,840,00020238313,977,00090 11. 3060 20242292023831 2024229 12. 0.01 20229 120232 2820239 120242 291,500,000,00015,000,000 i.2023227202283139,256,1180.01 ii.2023630202322819,642,0080.01 13. (a) 2019662019201910201920241192024 202391201982,460,6032019202411920241192019202422920190 2024229 13. (a) 13. 2024229 13. 13. 2024229 13. 13. (a) i.ii.iii.14A.21(1)(a)iv.20192019 20192024 (b) 2019662019201910201920241192024 202391201916,791,3832019202411920241192019202422920190 2024229 13. (b) 2019 i ii.14A.21(1)(a) 13. (b) iii.201946,958 iv.0 20192024 2024119202420242024229202420242019201920242292024202420192019114,181,41111,418,141 20242292024202420192019202422920242290 2024229 14. 220,755,0002023831286,530,000 15. 15. 110%/90%45,000202383166,000 110%/90%28,000202383110,000 2024229 15. 202391 2024229 388,000202322885,0002024229 9GBA Business SchoolGBABSGlobal Business College of AustraliaGBCAEdvantage Institute AustraliaEIAEdvantage Institute (Singapore)EIS 17.0%202422912.2%30.7% 1,000 720232024GDITOP10020236428 20242292023831 20242292023831 31,80029,30021,80018,50021,50016,90011,3001,800 12,50013,1007,2006,500 2023/20242022/2023 20242291,160.219.3% 2024229582.221.1% 2024229578.017.5%202422949.8%0.8 202422928.918.3% 2024229227.747.2% 2024229386.56.7% — 2024229346.213.7% 20242295,091.820238313.3%(i)(ii)(iii) 2024229268.0(i)(ii) 2024229112.3202383112.420242291.720238314.120242295% 20242291,378.7202383131.2%(i)268.0(ii)(iii) 20242291,491.020238312,015.21,694.220238311,815.5 202422937.5%202383142.9%20.8%202383121.4% 2024229 2024229 2024229 20242297,8002024229411.0 202411920242024202414 13.18 2024129100,000,0002031615 1.51% 2. (i)70%(ii) 2024229 20242299.6020232289.002024930 2.35320244222024424 202410320241031 2024229XV(a)XV78(b)352(c)C3 1.2024229(i) BVI Holdco804,293,169BVI Holdco50%(ii)634,238 2.2024229(i) BVI Holdco804,293,169BVI Holdco50%(ii)3,481,957 3.2019662019202422913(b) 4.2024229201966201913(a) 5.XV20242291,141,814,113 2024229XVXV78352 2019662019201920197161020192024119202420192019202420241413 2019662019201920197161020192024119202420192019202420241413 2024229336 (1)L (2)20242291,141,814,113 2024229336 201920192024202418 202313.51B(1) 202492520249302024924Link MarketServices (Hong Kong) Pty Limited28161601 C1 2 20242292024229 2024426 www.edvantagegroup.com.hk