满贯集团年度报告 2025

Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman, KY1-1111Cayman Islands 艷20257120257120251102025110202571 38-40814 Conyers Trust Company (Cayman) Limited Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman, KY1-1111Cayman Islands 1617 779 (CPA, ACCA) www.tycoongroup.com.hk 3390 EBITDAEBITDA202521,966,000202421,212,00020251,988,0002024566,000202524,569,000202415,261,000202515,484,00020246,027,000 EBITDA 2024202520232024202320253 202512 312025 1,096.62024876.025.2%15.520246.0156.9% Sido Muncul 2025 2026 2026331 3002,000 2025 2025Jacobson Group Treasury LimitedJacobson Group Treasury2633JacobsonGroup Treasury94,000,0000.5 940,00020254290.40.525%0.49747.046.7Jacobson Group Treasury150.5916.84%17.04% 20251,096.62024876.025.2%15.520246.0156.9% 524.21.7%2024533.088.01.5%202489.385.010.0%202477.369.66.1%202465.615.057.3%20249.62026 2024370% 2025151.7 20252 28Combo Win Asia LimitedCWA51%CWACWA202531CWA 51%CWA2025243.4 Sido MunculKuku Bima Ener-G!KaminowaHelaslimPNKidsplu 2161 BG Pro(Boost & Guard Pro)(Craft by Wakan)(Kinmen Qiangxiao)(SEASONS)MiTime60BG ProBG PRONMN 40000MiTime (i)EXBG ProQ10(ii) NMN 40000 2025 2022(TJTYT)(DoublePanda Brand) Sido MunculKuku Bima Ener-G! Guardian 202420252026 20254 29Jacobson Group Treasury0.50.50(i)0.40025.0%(ii)0.44711.9%202552246.72025520 202512 31 2017 •25.2%1,096.62024876.0CWA 51% •20254.1%680.22024709.420251.5%88.0202489.3 •202512.6%84.6202475.1 •CWA 51%202532024CWA 2024232.716.1%270.02.024.6%CWA 51% 2024109.923.1%135.3CWA 51% 202495.30.2%95.5(i)CWA 51%(ii)20256.5202420.6 202421.23.8%22.0CWA51% 3.520244.8(i)20241.6(ii)20254.4(iii) 20252.920240.5 15.520246.0CWA 51% 202512 3170.3202412 3134.02025123140.0%202412 3138.3% 20251231271.4202412 31231.339.0202412 3139.02028331203053185.016.9202412 3150.07.4202412 317.9 202520241231 202512 318.9894,000,0000.01202412 31800,000,0000.01 202512 31(i)10.9202412 3131.9(ii) 202512 31 20237720237272023103202525202522820231026Dynasty Garden LimitedDynasty GardenEyolution Capital FundECFCWA51%ECF 20251 27ECFDynasty GardenECFECFDynasty GardenECF106,000,000Dynasty GardenECFCWA51%CWA20241231Dynasty GardenECF20241231ECF60.0Dynasty GardenECF46.0ECF2025228ECFDynasty Garden () () CWA202531 13.20 202377202372720231032025252025228Dynasty GardenCWA51%ECF 20252ECFCWA51%CWA202531CWA202531CWA202411251413 20251231202412 31 202512 31202412 31 202512 31202412 31 202512 31179202412 3126075.5202489.0 20252024 20255 302025202532820255302025410 (i) (ii) ODM 5020176142018108Tycoon EmpireTycoonEmpireXV23 2019994201461044.HK 1998122018920231 43202571 2005820226600062202273320.HK2025106978.HK 20057 艷39202491 20108201383320.HK 2009620108 652019719 251987919918(store controller)1992919941995120007200082001720029200712008220194 19936Algonquin College of Applied Arts and Technology20126(Building and Sustaining Competitive Advantage programme)201312 51202191 2006112014220061120095UBS AG201051020101220142201512002 19991220076(CFA)20109 50202571 20056201842018520221020221120247202482161.HK 199911200111 482020120 2020009200362003420064200662006720067200810Redbrick Capital Management (Asia)Limited2009720102Citigroup GlobalMarkets Hong Kong Futures and Securities Limited20104201111Chater Capital Advisors (Hong Kong) Limited20132201422014112015420151020245Top Ace Asset Management Limited20247Alpha Astra Asset Management Limited 20003(University of California, Riverside) 522020120 301995720058200582008262.HK20091120181220191201882680.HK2021922291.HK)202352529.HK202561911.HK20258301109.SZ 199510 5020211217 20165201811573.HK2019620201120201220219Il Bel Paese Limited202110 1999520163 16 622388(2)5 20252024 2020415 (i)(ii)(iii)(iv)(v)(vi)(vii) 13 28 202512 31705.22024664.3 210,0002024149,000 艷20257120257120251102025110202571 83(3) 84(1)84(2) 2025712025653.09D 3.10(1)3.10(2)3.10A 3.13 2022718艷202491202491202571202571 202312020241217 艷 33 3214A14A14A 20253 28Dynasty Garden LimitedDynasty Garden(i)20253 2820271231Dynasty GardenDynasty Garden(ii) Dynasty Garden(iii) Dynasty Garden 20251231376202512 3116.138,000 202512 19Dynasty GardenDynasty Garden202611 2027123110 14A 14A 2025328202551920251219 202312 153320.HK202411(i)(ii) 14A14A 14.070.1%5%14A 202512314.040.5202420251231 202312152023 20232025328 202412316.820243.53.320241120248920242024 100%16.99% 202414A.5420240.1%5%314A2024 2023 (a)14A (b)75% (c)90%(i)(ii) (d)2026 (e) 20253 28202520251 1202512312025 2025123112.020252.7 20253282025519 14A.60 Jacobson Group Treasury 14A14A20255222025529 (1) 20254 1Dynasty Garden2025412028331Dynasty GardenDynasty Garden 2025123198.0202512 3197.0 14A.60 (2) 20254 1Dynasty Garden2025412028331Dynasty GardenDynasty Garden 202512 3148.72025123148.0 (3)Li Chung Shing Tong (Singapore) 20254 1Tycoon SingaporeLi Chung Shing Tong (Singapore)Li Chung Shing Tong (Singapore)2025412028331Li Chung Shing Tong (Singapore)Tycoon SingaporeTycoon Singapore Li Ch