满贯集团年度报告 2024

年度報告2024 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman, KY1-1111Cayman Islands 2025110艷20249 12024912025110 38-40814 Conyers Trust Company (Cayman) Limited Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman, KY1-1111Cayman Islands 1617 22 (CPA, ACCA) www.tycoongroup.com.hk 3390 EBITDAEBITDA(202421,212,000202323,209,000(2024566,000202320,373,000(202415,261,000202319,857,00020246,027,0002023297,323,00014EBITDA EBITDA 202412 312024 2024 533.03.3%89.320.7%176.463.4% 77.363.5%65.656.9%9.674.4% 20252025123120252025 2025328 3002,000 20242024122.2%2024129.7% 4,500202331% 200600 2023(1)20235(2)20239ComboWin Asia LimitedCWA51%CWACWA2023101CWA51%CWA 2024876.020231,198.626.9%6.0(2023297.398.0%(i)2023CWA 51%186.710.0(ii)202420.620231.4(iii)2023CWA 51% 533.03.3%2023515.889.320.7%77.363.5%65.6202341.856.9%9.674.4%(20235.52.120232025 2023561%2024361%70%176.42023108.0 CWA49%3.320234.6CWA2.220239.149%CWA9.020234.12024 Culturelle®KaminowaBiolaneBiolaneHelaslim PNKidsplu BG Pro(Boost & GuardPro)(Craft by Wakan)(Kinmen Qiangxiao)60BG ProBG PRO BG Pro 2022TJ-TYT Pharmaceuticals (M) Sdn. Bhd. Guardian 202512 3120252025 20252CWACWA51%CWA202531CWA2025252025228 2025 2025 20252025 •26.9%876.020231,198.6CWA 51% •3.3%202413.7%709.42023623.7202420.7%89.32023112.714.8% •202459.8%75.1202347.3 •CWA51%202310 2023321.127.5%232.70.226.6% 2023108.51.2%109.9(i)2023 9CWA 51%CWA(ii)(iii) 202384.512.8%95.3202420.620231.4 202323.49.3%21.2CWA51% 4.82023209.02023(i)CWA51%186.7(ii)FiveOcean Inc.50%JBM (BVI) Limited2161.HK10.0(iii)20236.5 6.02023297.3(i)2023CWA 51%186.710.0(ii)202420.620231.4(iii)2023CWA 51% EBITDA (i)EBITDA(ii) EBITDA202421.2202323.220240.6202320.4202415.3202319.920246.02023297.3 20239CWA 51%CWACWA49%CWA2024CWA EBITDA 202412 3134.0202312 3139.12024123138.3%202312 3123.8% 202412 31231.3202312 31100.039.0202312 3139.0202533150.0202312 3150.07.9202312 318.4 202420231231 202412 318.0800,000,0000.01 202412 31(i)31.9202312 3133.4(ii) 2024 12%9% 20234282633.HK9.149%12%20235 31(61%)20234 28 90,0009% 90,0009% 20243286.89%61%70%2024328 CWA51% 20237 7Dynasty Garden LimitedDynasty GardenEyolutionCapital FundECFCWA51%130.02023930CWA49% ECFECF CWA25%75%Tycoon Empire Investment limited14.44Tycoon Empire Investment limited56.01% 20249302023772023727202310320241022024102420252520252282023102620241125 13.2013.22 20231026CWA51%13.1313.16 2023930 20236 30389.5 202412 31272.5 20241231141.70.3–1.25%HIBOR+3.00%901 20252CWA51%CWA202531CWA 2025252025228 20241231 202412 31202312 31 202412 31202312 31 IPO 3202021618 IPOIPO2019219IPO IPOIPO20201231274.0 IPO2021618IPOAIPOBIPOIPOIPOIPOA(i)202312 31(ii)274.0202312 31 IPO2021618 20231231IPO20247 200,000,000Tycoon Empire Investment LimitedTycoon Empire3320.HKIPOTycoon Empire 2021618IPO 20231231200,000,00020247 202412 31260202312 3113089.0202365.9 202420233.5 (i) (ii) ODM 4920176142018108Tycoon EmpireTycoonEmpireXV23 2019994201461044.HK 1998122018920231 392025110 2008720145600062201453320.HK) 20087 艷38202491 20108201383320.HK 2009620108 642019719 251987919918(store controller)1992919941995120007200082001720029200712008220194 19936Algonquin College of Applied Arts and Technology20126(Building and Sustaining Competitive Advantage programme)201312 50202191 2006112014220061120095UBS AG201051020101220142201512002 19991220076(CFA)20109 472020120 2020009200362003420064200662006720067200810Redbrick Capital Management (Asia)Limited2009720102Citigroup GlobalMarkets Hong Kong Futures and Securities Limited20104201111Chater Capital Advisors (Hong Kong) Limited20132201422014112015420151020245Top Ace Asset Management LimitedAlpha Astra Asset Management Limited20248 20003(University of California, Riverside) 512020120 251995720058200582008262.HK20091120181220191201882680.HK2021922291.HK)202352529.HK 199510 4920211217 20165201811573.HK2019620201120201220219Il Bel Paese Limited202110 1999520163 16 622388(2)5 202420233.5 2020415 (i)(ii)(iii)(iv)(v)(vi)(vii) 13 29 202412 31664.32023703.2 149,000202360,000 2025110艷20249 12024912025110 84(1)84(2) 艷2024912025110202482320251 63.09D 3.10(1)3.10(2)3.10A 3.13 2022718艷202491202491202412172025110 艷 35 3414A14A14A 20227 1Dynasty Garden LimitedDynasty Garden(i)202271202412 31Dynasty GardenDynasty Garden(ii) Dynasty Garden(iii) Dynasty Garden 2024123130202024123111.80.03 2022742022721 20227 1Tycoon Asia Pacific (Malaysia) Sdn. Bhd.TJ-TYTTJ-TYT202271202412 31TJ-TYT 202412317202412314.1 20227 1Fu Qing Chinese Medical Trading Pte. Ltd.Fu QingTJ-TYTTJ-TYT20227120241231Fu Qing 202412317202412 31 TJ-TYT56.01%14ATJ-TYT14A 202312 15202411(i)(ii) 14A14A 14.070.1%5%14A 202412313.538202412316.817.5 202312152023 20232025328 202412316.820243.53.320241120248920242024 100%18.99% 202414A.5420240.1%5%314A2024 2023 (a)14A (b)75% (c)90%(i)(ii) (d) (e) 34 202532814A.542024202412316.820243.53.3 14A.56300074014A.5614A.56 20231215202412313.5202412 3