满贯集团年度报告 2023

234621265271102108109111113114202 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman, KY1-1111Cayman Islands 38-40814 Conyers Trust Company (Cayman) Limited Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman, KY1-1111Cayman Islands 1617 (CPA, ACCA) www.tycoongroup.com.hk 3390 EBITDAEBITDA202323,209,000202211,281,000202320,373,00020226,736,000202319,857,000202218,013,0002023297,323,000202243,631,000 EBITDA 202312 312023 2023 20231,198.61.1%297.3581.4%623.794.0%19.1% 3.520223 41.8151.6% 20232024 2024327 2001,500 20192023 20233,4002023124001220172018116%106%720242 10 137565201864 20232023796.63 202338.9% 2023202210 20231,198.620221,186.21.1%297.3202243.6581.4%51%186.7202220237 720237 27202310 320231026 2023623.794.0%19.1%152.3% 202348.4202240.7 20237Eyolution Capital FundCombo Win Asia LimitedCWA51%1302023930CWA49%CWA2023101 CWA 202359.1212%49%61%20235 C u l t u r e l l e®KaminowaBiolaneBiolaneKaminowa Biotropics Malaysia BerhadNu-Prep BG ProBoost & Guard ProCraft by WakanKinmen QiangxiaoBG Pro 2022 Guardian 202341.8202218.9121.3%2024 2024 2024 2024 •1.1%1,198.620221,186.2 •202394.0%623.72022321.6202319.1%112.7202294.52023 •202344.9%413.92022750.9CWA51%2023930CWA202310 •2023152.3%48.3202219.2 2022261.522.8%321.14.826.8%(i)(ii)(iii) 2022121.410.6%108.5CWA51%202310 202272.916.0%84.5 202211.3106.8%23.4 209.020222.4(i)CWA51%186.7(ii)FiveOcean Inc.50%JBM (BVI) Limited2161.HK10.0(iii)6.5 297.3202243.8(i)(ii)51%(iii)(iv) 202312 3139.1202212 3174.62023123123.8%202212 3147.6% 202312 31100.0202212 31239.439.0202212 3139.0202432950202212 31508.4202212 319.2 202320221231 202312 318.0800,000,0000.01 202312 31(i)33.4202212 3153.3(ii) 20203 302022 12% 20234282633.HK9,120,00049%12%2023531(61%)20234 28 90,0009% 90,0009% CWA51% 20237 7Dynasty Garden LimitedEyolution Capital FundCWA51%130,000,0002023930CWA49% CWA25%75%Tycoon Empire Investment limited14.44Tycoon Empire Investment limited56.01% 20237720237272023103202310 26 CWA2023202412312024CWA74,000,00020232024CWA1,640,000,000 2023CWA767.72023CWA39.577.8CWA 13.20 20231026CWA51%13.1313.16 2023930 2023630308.581.02023630389.5 202312 31293.588.220231231381.7 202312 3161.369.8–1.25%HIBOR+3.25%901 202312315% (i) 5 5 , 0 0 0 , 0 0 06.35%51.3 57.8 (ii)202312 31 202312316.5 20233312.520239303.45 (v) 201970 (vi) (vii) (20221231 202312 31202212 31 202312 31202212 31 IPO 2021618 IPOIPO2019219IPO IPOIPO20201231274.0 IPO2021618IPOAIPOBIPOIPOIPOIPOA(i)202312 31(ii)274.0202312 31 IPO2021618 20231231IPO 200,000,000Tycoon Empire Investment LimitedTycoon Empire3320.HKIPOTycoon Empire IPO2021618 IPO20231231 202312 31130202212 3117965.9202253.7 3.5202310 30202312 313.5(2022320247122024614 (i) (ii) ODM 4820176142018108Tycoon EmpireTycoonEmpireXV23 2019994201461044.HK 1998122018920231 532022718 199912 1992719991220043 5220192192019719 201999(BVI) 19932Edith Cowan University20039DeakinUniversity 632019719 251987919918(store controller)1992919941995120007200082001720029200712008220194 19936Algonquin College of Applied Arts and Technology20126(Building and Sustaining Competitive Advantage programme)201312 49202191 2006112014220061120095UBS AG201051020101220142201512002 19991220076(CFA)20109 462020120 2020009200362003420064200662006720067200810Redbrick Capital Management (Asia)Limited2009720102Citigroup GlobalMarkets Hong Kong Futures and Securities Limited20104201111Chater Capital Advisors (Hong Kong) Limited201322014220141120154201510TopAce Asset Management Limited 3(University of California, Riverside) 502020120 251995720058200582008262.HK20091120181220191201882680.HK2021922291.HK) 199510 4820211217 20165201811573.HK2019620201120201220219Il Bel Paese Limited202110 1999520163 16 622388(2)5 202312313.5(20223202471220246143.57.0 2020415 (i)(ii)(iii)(iv)(v)(vi)(vii) 13 29 202312 31703.22022727.3 0.0620221.3 84(1)84(2) 3.10(1)3.10(2)3.10A 3.13 20227182021912022718 2023120202112 17 2022718 36 3514A14A14A 20201 120211231 20212 820231231(i)(ii)2021416 202110 15 202312311,30043220231231145.229.8 202128202182720213252021928 20227 1Dynasty Garden LimitedDynasty Garden(i)20227 1202412 31Dynasty GardenDynasty Garden(ii) Dynasty Garden(iii) Dynasty Garden 202312312615202312310.50.1 2022742022721 20227 1Tycoon Asia Pacific (Malaysia) Sdn. Bhd.TJ-TYTTJ-TYT202271202412 31TJ-TYT 202312316202312311.9 20227 1Fu Qing Chinese Medical Trading Pte. LimitedFu QingTJ-TYTTJ-TYT20227120241231Fu Qing 202312316202312 31 TJ-TYT56.01%14ATJ-TYT14A 202312 15202411(i)(ii) 14A14A 14.070.1%5%14A 20231215 (a) (b) (c) 300074014A.56 (1) 20221 253840(i) 61213 14 1581295(ii) 3L7L8 P19 L20 L22 P2720221120231231289,500 2022125 (2) 202312 153840(i) 61213 14 158121695(ii)3L7L8 P19 L20 L22 P2720241120261231297,000 20231215 35 35 202312 31571XV(a)XV78(b)352(c)C3 (1)LS(2)448,096,326200,000,000Tycoon EmpireXVTycoon Empire(3)Tycoon Empire200,000,000 (1)L(2)Tycoon Empire 2023