澳门励骏：截至二零二五年十二月三十一日止年度之年度业绩公告

Macau Legend Development Limited * 01680 8(1,522,382)(837,017) 912,37142,670 (1,510,011)(794,347) 10(56,382)171,720 (1,566,393)(622,627) –(25,967) (2,180)(44,611) (1,568,573)(667,238) 12(2.51)(1.00) 12(2.42)(1.27) 1. 22 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, CaymanIslandsCanon’s Court, 22 Victoria Street, Hamilton, HM 12, Bermuda 2,704,000,0001,566,400,0002,395,100,0001227,100,000 (i)85,500,000 (ii)20191,000,000 (a)(b) (i)50,000,00012 (ii)289,400,000 12 12 (a)0.393,000,00086,400,000 (b) (c) (d)50,000,000 (e) (f) 12 (a) (b) (c)339,400,000 2. 21 3. 184,882197,46724,01826,012 208,900223,479 3,6697,235 107,300110,803 : 42,41744,044 358,617378,326 4. 10 (i)(ii) 8 10% 5. (a) 3,0455,107 (b) 30726929(10,574) 336(10,305) 3,381(5,198) 5,045,910,0005,631,809,000 (i)5.25%8.25%6.75%12% (ii) 2.2%2.2%8.5%10.1% 113,0001,051,709,000260,955,00080,200,00069,286,000 45,885,000 7. 8. 40,596,00044,656,000105,000 9. 10. (a) (b) MLD Resorts Laos LimitedMLD Resorts Laos LimitedMLD Resorts Laos Limited MLD Resorts Laos Limited MLD Resorts Laos Limited 11. 12. 0.090.2756,382,000171,720,000 91,211,000 27,78359,345 16. 82,000,00082,000,000 22,704,000,0001,566,400,0002,395,100,0001227,100,0002,055,700,0002 2(i)(ii)(a)(b)(iii)50,000,000 358,600,000378,300,00019,700,0005.2% EBITDA EBITDAEBITDAEBITDAEBITDA EBITDA EBITDA 1.EBITDA 2.EBITDA 3.(a)(b)(c)(d)EBITDA 4.EBITDA5.EBITDA6.7.EBITDA EBITDA19,600,00039,400,00019,800,000 19,700,000 1,510,000,000793,900,000716,100,0001,131,900,000 3,4904,01014.7%86.5%3.1%89.6%7326.3%7786983.2%676 358,600,000378,300,00019,700,0005.2%12,600,0002.9% Wave Club 1,469,400,0003,038,000,0001,568,600,0001,566,400,000 27,100,0001,700,000 (i)2,055,700,000(ii)339,400,0002.25%-3%5%-11.4% 410,800,000428,800,0002,609,100,0003,177,900,000894,100,0001,014,900,00027,800,00047,900,0001,700,0001,700,0001,600,0001,700,000 161.2%77.4% 82,000,00082,000,000 218,191,000189,560,000 7161,149327 8.0825%19.04% 0.3310,059,35693,000,00086,400,000 30,000,000 (ii)17,000,000 (iii) C.2.1 C.2.1 C.2.1 3.10(1)3.10A3.213.25 3.10(1)3.10A3.213.253.10(1)3.10A3.213.25 3.10(1)3.10A3.213.25 EBITDA 0.01 %