錦藝集團控股有限公司中期報告2025 *** P.O. Box 31119Grand PavilionHibiscus Way802 West Bay RoadGrand Cayman KY1-1205Cayman Islands Vistra (Cayman) LimitedP.O. Box 31119Grand PavilionHibiscus Way802 West Bay RoadGrand Cayman KY1-1205Cayman Islands * 1617 17831https://artgroup.etnet.com.hk 565 香港灣仔莊士敦道181號大有大厦1501-08室Rooms 1501-08,15th Floor, Tai Yau Building,181 Johnston Road, Wanchai, Hong Kong電話Tel: (852) 3103 6980傳真Fax: (852) 3104 0170 451343434 錦藝集團控股有限公司中期報告2025 2410 34 1(i)65,811,000(ii)35,710,00093,074,0001 P04084 14151617 1. D234 (i)65,811,000(ii)35,710,00093,074,000 62,008,00013,082,000C 錦藝集團控股有限公司中期報告2025 1. 62,58324 2. 21 錦藝集團控股有限公司中期報告2025 3. (i)(ii) 3. 6 錦藝集團控股有限公司中期報告2025 3. 3. 錦藝集團控股有限公司中期報告2025 3. * 38,173,00010%89,296,00010%4,052,000 4. 5. 錦藝集團控股有限公司中期報告2025 5. 16.5% 25% 6. 錦藝集團控股有限公司中期報告2025 6. (i)15 (ii)36,710,000 8. 9. 9. 0.040.010.040.011,016,00071,000 錦藝集團控股有限公司中期報告2025 10. 3015 10. (i)(a)125,188.3230,595.51(b)44,060.3323.5 279302,912,000254276,087,000276,087,000 103111,734,000100108,696,000 錦藝集團控股有限公司中期報告2025 10. (ii)(2023)01355B116,311.24B30 98106,527,00099107,718,000107,718,000 27,749.096570,137,0006368,478,000 10. (iii)C15C CC6,692.9315C 283308,099,000225244,565,000244,565,000 CC273296,413,000225244,565,000 錦藝集團控股有限公司中期報告2025 10. (iv)C 38,173,00047,028,000 (i)(ii) (i)12,412,0004,822,0004,548,000220,000 (ii)5,287,0003,252,0005,228,0003,317,0002,000,0005,359,000 6,117,0006,963,00013,732,000 錦藝集團控股有限公司中期報告2025 11. 902,215,0002,602,000 875,000875,0003,305,0005,305,000 12. (a)I250,000,000294,118,0007.50%I25%25% IIII250,000,000294,118,000210,000,000253,012,00025%40,000,00048,193,000 I(i)(ii)4.785% 錦藝集團控股有限公司中期報告2025 12. (a) 174,346,000187,469,000IIII III I(i)I39,625,0003.10%(ii)25%(iii)IIII I5I 12. (a) 140,021,000155,579,000140,021,000153,870,00032,913,00036,570,00032,913,00036,168,00025%III (b)II18,000,0008.50%III7,000,0003,000,000IIIIIIIII765,000III63,800,000 II2,200,000 錦藝集團控股有限公司中期報告2025 12. (b) IIIII(i)(ii)8.50%11.00%(iii)III15,000,000 IIIII(i)(ii)11.00%8.00%(iii)III10,000,000 5,500,0001,964,0008.00%IIIIII (a)(b) 12. 190,0382,111 192,149 錦藝集團控股有限公司中期報告2025 (i)(iii)(ii) (i) 14. (ii)(2024)010241429,864,00010,722,000 (2024)01021927614,812,00014,812,00016,277,000 14,812,00016,458,000 (iii) 15. 15. (i)C(ii)(i)C(ii)(iii)(iv)(v)(vi) 錦藝集團控股有限公司中期報告2025 15. (i)10(i)10(ii)(ii)C10(iii)(iii)12,635,00013,733,000(iv)11,377,00012,367,000(v)3,913,0004,300,000(vi)7,875,0008,654,000 16. 17. 7,000,0003,000,0008.00% 10,000,0008.00%8.00% 10,005800(800) 10,005393 10,398 錦藝集團控股有限公司中期報告2025 18. 26,400,000126,785,000 19. 200,000217,000 32,9353261,4873,611(3,384)(2,460)(17,985)(3,737) 10,793(217) 10,576 10,576,000202412 31 錦藝集團控股有限公司中期報告2025 20. 5,000,000,0000.01 2,688,805,1630.01 21. 22. 錦藝集團控股有限公司中期報告2025 23. MSCAir CargoSAMSC2,000,000MSC 24. 62,583 4,211,0004,679,000 錦藝集團控股有限公司中期報告2025 24. 1640254138 38,173,00047,028,00064,006,00026,654,000 CC580,118CCC10088.8%CKTVC 錦藝集團控股有限公司中期報告2025 27,749 C30C II15I I35,022.515,003.30C15,037.58 31II C 42130,8737472.3% 940,14217352.9%741,38519648.2% 錦藝集團控股有限公司中期報告2025 C 38,173,00047,028,00018.8%63,690,00021,706,00044,77627,749C5%22% 42,268,000 42,268,0001,993,000138,0006 64,006,00026,654,000167.7%29.8%(i)39,000,000(ii)303,000,00015,000,000276,000,000(iii)11,000,000 7,745,0006,962,000 錦藝集團控股有限公司中期報告2025 13,761,00017,295,00036.0%36.8% 38,521,0006,740,000C C434,222,000466,154,00036,703,00036,058,000ZAlpha C276,087,000302,912,000 10,576,000 10,881,00012,951,00028.5%27.5%C 2507.5122104.785(i)(ii)(iii)(i)(ii)(iii)(iv) 2015145.7(2024)0116115101525,675,00039,625,000484,00039,625,000 (i)39,625,0003.1%(ii)25%(iii) 5,000,000 5,500,000 24 24 錦藝集團控股有限公司中期報告2025 62,58311996.9%KTV (i)(ii)(iii)(iv) (i)(ii)(iii)(iv) 1,401,8795% 錦藝集團控股有限公司中期報告2025 93,074,000103,396,000356,596,000429,745,00058,344,00044,404,00051.2%41.1% 35,710,00032,529,00010,398,00010,005,00029.1%30.8% 10,398,00010,005,000 140485 錦藝集團控股有限公司中期報告2025 23 14 571352 336 (1)369,100,000324,340,00044,760,000 (2)369,100,000 32 錦藝集團控股有限公司中期報告2025 26,850,000 268,880,51610.0% 268,880,51610.0% C1 C3 2410