澳至尊2025/2026中期报告

公 司 資 料2 簡 明 綜 合 損 益 及 其 他 全 面 收 益 表3 簡 明 綜 合 財 務 狀 況 表4 簡 明 綜 合 權 益 變 動 表5 簡 明 綜 合 現 金 流 量 表6 簡 明 綜 合 中 期 財 務 報 表 附 註7 管 理 層 討 論 及 分 析18 企 業 管 治 及 其 他 資 料23 Windward 3Regatta Office ParkPO Box 1350Grand Cayman KY1-1108Cayman Islands 8330E Ocorian Trust (Cayman) LimitedWindward 3Regatta Office ParkPO Box 1350Grand Cayman KY1-1108Cayman Islands 148212103B 20315,000 88 www.ausupreme.com CLKW LAWYERS LLP 2025930 20259 30 20259 30 1. 2015417Windward 3, Regatta Office Park, PO Box 1350, Grand Cayman KY1-1108, Cayman Islands8330E 2016912 2025930 2. 34D2 2025331 3. 2025331 202541 21 4. (a) (i) 20259 30 4.— (a)— (ii) 060 (iii) 15 (b) 8 20252024930 5. (a) 6. 7. 28.25%216.5%16.5%28.25%216.5% 16.5% 8. 9. 20259302024 202533122024215,240,000202415,240,000202562620259122025108 20259 30 10. 2025202493020252024930 Homart Group Pty LimitedHomart Homart 060 20259 30 14. 15. —Tiger 2023 LimitedTiger(i)20252024930 Tiger 20259 30 15.— 20259302024930126,540,00014.6%144,972,00017,901,00013,239,00035.2% 2.1%14.6% 2025930196820249301867 202593014.6%144,972,0002024126,540,00017,901,00013,239,000 (i)(ii)(iii) (i)15.1%138,589,0002024120,398,000(ii)3.3%5,958,00020245,766,000(iii)13.0%425,0002024376,000(i)10.4%23,197,000202421,003,000(ii)16.1%105,184,000202490,636,000(iii)7.5%10,715,00020249,966,00019.1%5,876,00020244,935,000 1,962,00012.1%18,155,00016,193,000202593087.5%202487.2% 202593011.2%87,278,000202478,460,00015.1%18,697,000202416,249,000(i)(ii) 27,000202443,000467,0002024519,000 20259303,780,00020242,700,0002,000,0008.25%2,000,00016.5%16.5% 13,239,000202593017,901,000 20259302.351.7417,901,000202413,239,000762,000,0002024762,000,0002025202493020252024930 2025930115,398,0002025331110,807,000194,427,0002025331191,206,00020259303.520253314.7 2025930101,241,000202533188,719,00082,619,000202533178,723,00018,622,00020253319,996,000 20259301,837,00020253312,057,0002029821 20259302025331 202593027,106,000202533127,586,000 20259300.9%20253311.1% 20259302025331 20259302024 20259302025331 20259302222024930232 20259302024 2025930571XVXV78352C3 1.Beatitudes International Ltd.Beatitudes50%2025930Beatitudes58.25%Beatitudes 2.2025930762,000,000 2025930352 2025930XV23336 1.Beatitudes202593058.25% 2.2025930762,000,000 2025930XV23336 202533113.51B(1) 201672020169122025930 202541202593075,000,000 2025930 C1—C.2.1 C.2.1 25% 20251126