百乐皇宫中期报告2025-2026

(Incorporated in the Cayman Islands with limited liability) Stock Code2536 2025-26 INTERIM REPORT 32025/26 4 13 15 23 24 25 27 28 29 Pavel MARŠÍK • Allgemeine Sparkasse OberösterreichBankaktiengesellstaftErste Bank der oesterreichischen Sparkassen AGKreissparkasse KölnSparkasse Langen-SeligenstadtSparkasse MündenCeská spořitelna, a.s.Československá obchodní banka, a.s.Finductive Ltd.Raiffeisenbank a.sBank Julius Baer & Co. Ltd.BNP ParibasKomerční banka Cricket Square, Hutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands Pavel MARŠÍK 12116 1617 2536 Becker a Poliakoff, s.r.o., advokátní kancelářKraft Rechtsanwalts GmbHavocado rechtsanwälteWH PartnersJustyna Zyga ECO Legal KancelariaRadcy Prawnego http://www.palasinoholdings.com 2262107% 21819611% 320.3%20.2%470.4%67.3% 1.+2+22.ABCD=C/Ax 100%=D/Bx 100%3.x 100%4. *1% 49.749.6 1.2.x 100%3.4. 3756% 1.60.3 2101958% 1049510% 6260 151313% 151135% 1211 1.71.9 121626% 5755495%761793 4934% 2046120.75% 6.5(i)1(ii)3(iii)Palasino Mikulov2.5 24Palasino Mikulov 5216 Trans World Hotels Austria GmbH 9%10%100% 68369710495 ESG ESG Palasino Mikulov 209.4193.68.1 Prosperous Bull Holdings LimitedProsperous BullProsperous BullPalasino Malta Limited70%Prosperous Bull800,0007,010,000Prosperous Bull EBITDAEBITDA EBITDAEBITDAEBITDA EBITDAEBITDAEBITDAEBITDA EBITDAEBITDAEBITDAEBITDAEBITDAEBITDAEBITDAEBITDA EBITDA394411% XV(a)XV78(b)352(c)C3 A. A.1 1.Ample Bonus LimitedAmple Bonus577,700,000Sumptuous Assets Limited1,144,662Ample BonusFar East Consortium International Limited FECFECSumptuous Assets Limited 2.3.Ample BonusSumptuous Assets LimitedAmple Bonus B. B.1 1.FEC1,719,123,53256.20%(i) 30,476,0551.00%(ii) 22,704,0080.74%(iii) 1,665,924,74554.46%Sumptuous Assets Limited(iv) 18,7240.001%Modest Secretarial Services Limited 2.FEC13,474,5170.44%(i) 13,473,7150.44%(ii) 8020.00% XV(a)XV78(b)352(c) 1.FECFEC Finance Limited360,000,0005,000,000 108.5 (i) (ii) 80,000,00010%10%80,000,000 121% 1010 12 12 (i) (ii) (iii)12 (iv)1212 (v)12 5 1.0030 (i) (ii)5 (iii) 336 1.Ample Bonus2.Ample BonusFECFECAmple Bonus3.Sumptuous Assets LimitedSumptuous Assets LimitedFEC54.46%Sumptuous Assets LimitedFECSumptuous Assets Limited1,144,6624.Sumptuous Assets LimitedSumptuous Assets Limited5.6. 336 C1 C3 C3 13.51B(1) 13.51B(1) 3326 2002 2446343434 24102410 34 • 1.Palasino Group, a.s.Palasino GroupPalasino Group Far East Consortium International LimitedFEC(2) FEC24 1. 3434 2. 21 3. (i) (ii) 8 3. (a) 3. (b) (c) 10%10% 4. 30602121215 6. 7. 15%621,425,000551,931,000 21%21% 500500 8. 9. 10. 11. Retail Park Mikulov s.r.o.MikulovMikulov Mikulov 11. Grant Thornton Appraisal services a.s. 12. 4,018,000278,00015,962,0003,916,000 13. 30602 16. 17. 1%0.7% 18. 52,680,00020,018,00052,680,00017,911,000120,000,00045,600,000120,000,00040,800,000120.75%0.75% 19. 090 21. 89%94% 21. 22. 22. 16,686,00020,669,00031.95%32,557,00032,896,0001.95%3.1%1.95%3.1% 23. 2.66,594,00017,144,000 24. (i) Annick FECFECAmple Bonus LimitedAmpleFECAmplePalasino GroupTrans World Hotels GermanyGmbH910,0007,927,000645,0005,425,0002,502,000FEC (ii) 25. ••• 26. 27. 28. Prosperous Bull Holdings LimitedProsperous BullProsperous BullPalasino Malta Limited70%Prosperous Bull800,0007,010,000Prosperous Bull