金宝通2025/2026中期报告

03202050IPSALUSControlsBraeburn(IoT) || 2 3 4 5 8 9 23 33 Walkers Corporate Limited190 Elgin Avenue, George Town,Grand Cayman, KY1-9008,Cayman Islands 2020E6(852) 2260 0300(852) 2790 3996 www.computime.com Walkers Corporate Limited190 Elgin Avenue, George Town,Grand Cayman, KY1-9008,Cayman Islands 1617 Burke, Warren, MacKay & Serritella, P.C. 2020E6ir@computime.com 320 1. 22 WalkersCorporate Limited,190 Elgin Avenue,George Town,Grand Cayman, KY1-9008, Cayman Islands20320E6 2.1 34D2 2.2 2.2 21 21 3. 4. 5. 6. #(i)(ii)(iii)##### 7. 16.5%16.5% 8. 9. 3,946,00028,808,000832,346,000842,573,000 3,946,00028,808,000842,761,000846,967,000 10. 32,217,00018,877,000 11. 22.0%24.2%60.4%62.5% 11. 981,856,0001,235,284,000 12. 13. 14. 4,400,00016,400,000(i)61,854,000(ii)61,854,0007.34%2 (i)61,854,000(ii)61,854,0007.34% 15. 14,268,00012,211,000 16. (a) 17. EV/S 17. 17. 18. HVACHVACSalusBraeburnC Plus J 3.2%3.1%1 1.22 34 1,884.81,811.34.1% 2.0%1,672.01,638.6HVAC2.0% 23.2%212.8172.8SalusBraeburn 284.5237.020.0%Salus ComtecNova—— EBITDAEBITDA 88.0%3.327.5EBITDA23.7%111.8146.5EBITDA5.9%8.1% 9.3 310.1282.99.6%15.6%16.5%0.9% 210.3214.2217.173.695.970.1 997.3756.0 538.8770.9929.9950.8 9.8%8.4% ComtecNovaPte Ltd Matter 1,672.01,638.62.0%HVAC 23.2%212.8172.8SalusBraeburn B2B 1N Matter PaaS HVACSalusBraeburn Matter 210.3214.2186.9195.823.418.463.050.81.41.4 136.7118.2 1,398.81,401.373.695.9 60.455.1 14.310.4 23.418.4 4,5914,007362.8326.6 3436 C1C.2.1 C.2.1 13.51(B)(1) () C3 (i)61,854,000(ii)61,854,0007.34% 14 () TricorTrust(Hong Kong)Limited10%84,254,000 1% (i)(ii)(iii) 4,400,00016,400,000(i)61,854,000(ii)61,854,0007.34% () 1.400,0002.400,000 () 352 1.5,100,0001,700,000 2.362,991,500352,500,000SolarPower Group Limited10,491,500 3.3,200,0001,100,000 () 4.L XV352 3365% 1.352,500,000SPGLSPGL2.143,188,0003.55,750,000YEOMAN 3-RIGHTS VALUE ASIA FUND VCCYEOMAN CAPITALMANAGEMENT PTE LTD.YEOMAN 3-RIGHTS VALUE ASIA FUND VCCYeoman Client 1YEOMANCAPITAL MANAGEMENT PTE LTD.LIMMee HwaYEOSengChong4.YEO Seng ChongLIM Mee Hwa11,500,0005.L () 336