
2 3 4 5 7 8 9 24 35 2020E6ir@computime.com 190 Elgin Avenue, George Town,Grand Cayman, KY1-9008,Cayman Islands 2020E6(852) 2260 0300(852) 2790 3996 www.computime.com Walkers Corporate Limited190 Elgin Avenue,George Town,Grand Cayman, KY1-9008,Cayman Islands 1617 Burke, Warren, MacKay & Serritella, P.C. 320 1. 22 190Elgin Avenue,George Town,Grand Cayman KY1-9008,CaymanIslands20320E6 2.1 34 2.2 2.2 179 171717 281212 2.2 (a)12 (b)8 (c)1212 2.2 (d)12 3. 4. 4. 5. 6. 7. 16.5%16.5% 8. 9. 37,709,00030,179,000842,540,000842,540,000 10. 19,890,00062,176,000 11. 18.7%12.0%44.2%59.2% 11. 1,031,685,000946,473,000 12. 13. 14. 6,000,000 6,000,0006,000,000(i)(ii)78,254,0009.29% 78,254,0009.29% 15. 19,159,00023,470,000 16. (a) 17. EVEBITDAEV/S 17. 17. 18. 1974SalusBraeburn IMF20233%3.8%1 202325215%4.6%3 2,046.82,090.52.1% 307.4267.514.9%17.2%12.8%15.0% 236.6224.55.4% EBITDA 48.340.319.8%30.324.4%37.7EBITDA165.6138.719.4% 72.484.3307.8268.3223.5195.9 925.7969.54.5% 616.7555.2 976.51,012.4 15.0%17.0% 1,844.41.0%1,863.6 10.8%226.9202.4 AIMLHMIIoTPaaS EVLoRa MATTER AIMATTERMATTER 1N 500200MATTERAI25%AI1N 1974164,000 5050 268,254,000184,802,00083,452,000147,391,0001.3 195,896,000 1,305,379,00072,358,000 83,322,000 19,159,000 4,000325,913,000 10%84,254,0001% 6,000,000 6,000,0006,000,000(i)(ii)78,254,0009.29% 83,642,0009.93%78,254,0009.29% C.2.1 C.2.1 () 78,254,0009.29% 14 () 1010%84,254,0001% 6,000,000 (i)(ii)(iii) 0.342,070,000 () 6,000,0006,000,000(i)(ii)78,254,0009.29% 6,000,00084,254,0007.12% () XV352 3365% () 1.352,500,000Solar Power Group LimitedSolar Power Group Limited2.353,523,0003.202,132,000* 336