交易台韩国市场今日回调背后的思考截至发稿时韩国综合指数

„ fl•‹fl… 1ƒ 1/14 /8 ¤// !"#$%&!’"#(&%))*++,-./0,+1 2"#3"$%&!’"#(&%))*++,-./+)*- 4 2#2$%&!’"#(&%)1++)5)/,-0. !"#$% &’()*+** ! ,-./)+** 66#3"$%&!’"#(&%))*+,,0+/-.-+ 7""!(&(" (#8’$%&!’"#(&%))*++,-./+),1 4 ! " 7""!(&(" #9$%&!’"#(&% )1+-:*-/++), !$"#’(%$& ")*+,-"$,.* "/0*1 /)13, #4-5.6)478!1 ,,:,,$"; !"#$% +,*. 2*)/ . .9 1 3,,!"$ ""/", /,.> 4/<=# $?* @)%$4@*-1)/ )/)B*) ,4B"), +,",/"",/"" 7A$ ,,1 *.. "1 #$%&’()*+*,-./+,+*,01/ ",*./*. ",C865*1!" 58!/1 " /)*@D",/), /,"+,=4" 1+,@D",,* +,/*,4 ""1 2&345%$%)*6(/7* "+1"..""", *),, ,"", 6(87 ,,!,>/DE# >E,$/ -74*" *8F.G74)H6I6 *$"1*) /"""."" ","$4@%B!D+8F75 !/,"# $% $% ",1 /*"$ ,)*,JC-.* /";#KC!8/) );*"/ A*/$/ "/.").)"1$!," .)." *+,* 1 7$"%"" #>J=, -4,", "?3%",, ",*/1 *9:*’!(;""4"?@"&!"@"=""(&%’A&B TexasInstruments ADI Awinic SGMicro Novosense 3Peak uPI Silergy 450 400 350 300 250 200 150 100 50 0 2019-2022averageDOI1Q232Q233Q234Q231Q242Q243Q244Q241Q252Q253Q25 &!("C&%>AD&!’"7""!( 1%(.3&’>!(’!"=&A9A’1%(03>>(&/>"(6(&’>!(’!"A 0.80 0.70 0.60 0.50 0.40 0.30 0.20 0.10 2020/1 2020/4 2020/7 2020/10 2021/1 2021/4 2021/7 2021/10 2022/1 2022/4 2022/7 2022/10 2023/1 2023/4 2023/7 2023/10 2024/1 2024/4 2024/7 2024/10 2025/1 2025/4 2025/7 0.00 1.40 1.20 1.00 0.80 0.60 0.40 0.20 2020/1 2020/4 2020/7 2020/10 2021/1 2021/4 2021/7 2021/10 2022/1 2022/4 2022/7 2022/10 2023/1 2023/4 2023/7 2023/10 2024/1 2024/4 2024/7 2024/10 2025/1 2025/4 2025/7 0.00 TotalanalogGeneralpurposeanalogApplicationspecificanalog &!("C8D&!’"7""!( ConsumerComputerCommunication AutoIndustrial&others &!("C8D&!’"7""!( 1%(438""E>"(&’>"!&&B%A%!’!"(&@"! &!("C&%>AD&!’"7""!(FG"%" !#$%# *,4/4@%1)/4" ,,/,$* /,",*, /4@%1*",// /7%,*)),.* )8F1 1%(53"!’AH(!&I!"@""%&%"%1%"(/!3J&"! A!"!&!"! &!("C&%>AD&!’"7""!(FG"%" &!("C&%>AD&!’"7""!(FG"%" 1%(63H(&%>!&="B"""!’AH 70% 1%(!&()3;>%&B!"(&@"!6&!=&"!’(!&+.+* 60% 60% 40% 50% 20% 40% 0% 30% SGMicroGMSilergyGM &!("C&%>AD&!’"7""!(F"G"%" -20% SGMicroOpMSilergyOpM &!("C&%>AD&!’"7""!(F"G"%" 1%(73 "!’I&>"E!&B%(’"!H(!&I+.+-A+.+5 !!&B"A 50% 40% 30% 20% 10% 0% 20182019202020212022202320242025E2026E SGMicroOPEXratioSilergyOPEXratio &!("C&%>AD&!’"7""!(FG"%" #& %-7-=>-7-.>-7-15)&(?8@>-?@>-?@’! ,4&!/),D65*@% "+"",* 74)!6CH6,)*+, >E , 1 *+, 4 & >E +, , " 1A * 8F 8G 74)C6 1%(2*3"!’C%"!"@&%%! &!("C&!’"7""!(FG"%" 1%(223"!’CK!"!6( &!("C&%>AD&!’"7""!(FG"%" #’ %+*,-./+*,01/74" 8!.8G1/"A!.CAF" /,#) "13$",0H1!6 ,"")C1!-"*D1!61 *"*C6"C6/1 **))/ (MCDG#"(M8G-,/",F+C+8F7 1%(2.3"!’C7"A(&%"%&A" &!("C&!’"7""!(F"G"%" 1%(203"!’CL&!(MN%>" &!("C&%>ADO("D&!’"7""!(F"G"%" AI/HPCanalogopportunityplayingout;OW PRICETARGETNT$268.00 OVERWEIGHTTHESIS Basecase,residualincomemodel.Weassumeacostofequityof9.5%(2.0%risk-freerate,6%riskpremium,betaof1.25),anintermediategrowthrateof12.0%andaterminalgrowthrateof4.5%. NT$372.16 ConsensusPriceTargetDistributionNT$250.00NT$504.00 MSPT ▪Westillseeclearsignsofacyclicalbottomfortheanalogsegment,givenmuch healthierchannelinventorylevelsandastabilizedpricingenvironment.However,tariffuncertaintymayaffectrevenuemomentumintheshortrun. Source:Refinitiv,MorganStanleyResearch Mean MorganStanleyEstimates ▪ForSilergy,itsdevelopmentinautoandAIserverproductsmaybeslowerthan expected,butwestillholdapositiveview onfutureshipmentsandrevenuegrowth RISKREWARDCHART NT$409.00(+83.82%) NT$268.00(+20.45%) NT$2222...5500 NT$147.00(-33.93%) TWD 480 360 240 120 0 OCT'24APR'25OCT'25OCT'26 Key:HistoricalStockPerformanceCurrentStockPricePriceTarget Source:Refinitiv,MorganStanleyResearch drivenbyautoandAIproducts. ▪Weexpectoperatingexpenseswillremainhighin2026tosupportcontinualproduct launches. ▪Ourpricetargetimplies38x2025eP/Eand24x2026eP/E.Weviewvaluationas attractivegiventhestockistradingbelowitshistoricalaveragesince2014. ConsensusRatingDistribution 44%Overweight 44%Equal-weight 11%Underweight MSRating Source:Refinitiv,MorganStanleyResearch RiskRewardThemes PricingPower:Negative SecularGrowth:Positive TechnologyDiffusion:Negative ViewdescriptionsofRiskRewardsThemeshere BULLCASE 36x2026eEPS NT$409.00 BASECASE 24x2026eEPS NT$268.00 BEARCASE 13x2026eEPS NT$147.00 Substantialmarketsharegainswithfurthermarginimprovement:Silergyaddshigh-marginindustrialproductlines,suchasautomotiveICs,fasterthanexpected. Meanwhile,legacyproductlinesshowbettergrowth,givenfastermarketsharegainsandimprovedlocalsemiconductordemandfromChina.RevenueCAGRfor2025-27acceleratestoover30%. Recoveringdemandin2025withmargincurbed:Revenuegrowthmomentummayslowdownin2025;revenueCAGRfor2025-27reaches16%.Pricingenvironmentgetsbetter,thankstoeasedcompetitionandhealthierchannelinventorylevel.However,duetomanufactureshiftimpact,grossmarginmaydeclineto51.8%in2025from53.8%in2024. Competitioncontinues,leadingtofurtherpriceerosion:Revenuegrowthdeceleratesbecauseofmacroconditionsandseveremarketshareloss.Contributionofnewproductsstayssluggish,whilegrossmargindeclinesto<45%amidweakenedproductmixandintensepricecompetitioninChina'sdriverICmar