安东油田服务二零二五年中期报告
Anton Oilfield Services Group ( 於開曼群島註冊成立之有限公司 )( 股份代號: 3337) 中期報告2025 242032333536373940 www.antonoil.com +852 21165646ir@antonoil.com WEE Yiaw Hin WEE Yiaw Hin 33191922 WEE Yiaw Hin 8100102 WEE Yiaw Hin PO Box 309, Ugland HouseGrand Cayman KY1-1104Cayman Islands ESG Suntera (Cayman) LimitedSuite 3204, Unit 2ABlock 3, Building DP.O. Box 1586Gardenia CourtCamana BayGrand Cayman KY1-1110Cayman Islands 3337 18317M • Maples and Calder 4,752.83,124.065.7%1,628.834.3%163.5 AI+AI AIAIAI 7,30017,042,000 (ESG) 2025 2,631.1454.820.9%353.146.915.3%166.3111.649.0%165.1105.959.255.9%6.3% 2,471.61622270371071370.0345.724.3173.0197.224.2 1,679.51,511.1168.411.1%63.8% 1,447.21,241.1206.116.6%55.0%232.3270.037.714.0%8.8% 951.5665.2286.343.0%36.2% Dhufriyah5D20%440 2,512.011.4%1,447.21,241.116.6% (OPF)4008 612.054.5%232.4270.013.9% 3 10 1,628.81,640.6951.5665.243.0% 1,205.922.9%45.8% 1,001.111.2%38.1% 204.821.7%7.8% 219.374.2%8.3% AI Dhufriyah20% (OPF) 1,205.9981.522.9% 1)183.4181.51.0%2)177.9156.913.4%3)674.1508.532.6%4)170.5134.626.7% EBITDA252.2274.58.8%EBITDA22.8%25.7%2.9 1,001.1900.611.2% 1)597.2546.89.2%2)403.9353.814.2% EBITDA300.7317.95.7%EBITDA31.8%1.6 204.8168.321.7% EBITDA50.953.85.7%EBITDA26.3%30.2%3.9 219.3125.974.2% EBITDA38.653.338.1%EBITDA24.3%30.7%6.4 156.686.470.2 56.149.313.8% 6,827734,32963.4% AIAI 2,631.12,176.3454.820.9% 1,517.71,875.223.6% 6.76.1 44.132.511.635.7% 125.6115.610.08.7% 175.2153.022.214.5% 56.149.36.813.8% 8.78.20.56.1% 353.1306.246.915.3%13.4%14.1%0.7 56.181.925.831.5% 130.9116.714.212.2% 166.3111.654.749.0% 165.1105.959.255.9% 2,471.6142.916222 695.476.0 2,253.4307.8 1,269.51,463.7 53.8%55.1%1.3 3,581.53,498.083.5 370.024.3 156.686.470.2 144.8 122.55.3528.420.0 17,042,0002,937,437,855 49,370,0001.7% 150,000,0008.75 XV352C3 1.Pro Development Holdings Corp.Avalon Assets Limited664,140,740Butterfield Trust(Asia) LimitedButterfieldAvalon Assets Limited 100%ButterfieldLoles TrustLoles TrustButterfieldAvalon Assets LimitedProDevelopment Holdings Corp. 3.2,937,437,855 336 1.Pro Development Holdings Corp.Avalon Assets Limited664,140,740Butterfield Trust (Asia)LimitedButterfieldAvalon Assets Limited 100%ButterfieldLoles TrustLoles TrustButterfieldAvalon Assets LimitedPro Development Holdings Corp.2.193,766,6783.188,311,7194.2,937,437,855 XV23336 30% 10%266,006,925 78,643,333266,006,9259.1%152,567,333113,439,592 1% (i)(ii)(iii)1.00 0.10 1.1/3 10%100 10%3,006,569,855300,656,985 216,590,985167,220,985 (i)(ii) 1.00 (i)(ii) 1% 188,311,719 1.2.3. C3 13.51B1 C1 WEE Yiaw Hin 336834IAS 34IAS 34 2410 IAS 34 • 1. 22PO Box 309, Ugland House,Grand Cayman, KY1-1104, Cayman Islands Pro Development Holdings Corp. 2. IASBIAS34 3. IASB IAS 21 4. 5. EBITDAEBITDA 5. 1,350,484,0001,325,077,00031.88%19.45%39.30%21.59% 6. 122,526,00079,265,00013(a) 7. 8. (a) (c)528,422,000580,595,000397,694,000399,253,000130,728,000181,342,00013(a) 8. (d) (e)40,075,00033,399,00025 9. 10. (a)484,036,000350,354,00020,000,00020,000,00013(a) (b) 11. (a) 66,412,00031,984,00055,873,00015,600,00017,042,00049,370,00031,984,000 11. (b) 11. (c) 10% 392,690,0000.3300.999175,854,000 0.41075,730,000327 0.43586,000,0001236 0.59084,066,0001236 0.90049,370,0001236 11. (c) 21,212,00012,066,000 12. 1.58.75% 13. (a)45,687,00044,925,0006 94,665,00094,679,00077,601,00079,265,00065,259,0005,343,000 38,066,00041,077,00050,087,00050,094,000 397,694,000399,253,000130,728,000181,342,000528,422,000580,595,0008(c) 116,203,00086,162,000737,056,000797,925,00026(b) 19,033,00019,036,00020,000,00020,000,00010(a) (b)1,4641,315 14. 180360 15. 155,280,00011.97%73,590,00081,690,000 97,530,0006.72%60,573,00036,957,000 15.55%210,380,00039,225,0002,092,00012,537,000 16. 16. 17. 18. 7,691,0003,232,000 19. 20. 25%25%15% 7%35% 9%9% 21. (a) 21. (b) 22. 0.0250.01373,490,00039,018,000 23. 23. 24. 25. 25. 26. (a) (b) 26.
