安东油田服务二零二四年中期报告

Anton Oilfield Services Group ( 於開曼群島註冊成立之有限公司 )( 股份代號: 3337) 2024中 期 報 告 241928293132333536 www.antonoil.com +86 10 57397584ir@antonoil.com Wee Yiaw Hin Wee Yiaw Hin 3485 Wee Yiaw Hin 8100102 Wee Yiaw Hin PO Box 309, Ugland HouseGrand Cayman KY1-1104Cayman Islands ESG Suntera (Cayman) LimitedSuite 3204, Unit 2ABlock 3, Building DP.O. Box 1586Gardenia CourtCamana BayGrand Cayman KY1-1110Cayman Islands 3337 183171712-1716 • Maples and Calder 15.0%1,511.123.0%69.4%665.20.2%30.6% 4,871.13,230.594.3%1,640.6126.9 +DhufriyahGPT 345.7197.23,900 (ESG)2024 2,176.3283.915.0%306.228.310.2%111.6103.47.9%105.997.98.08.2%4.9% 2,200.318451072110817345.7341.24.5197.2171.425.8 1,511.11,228.8282.323.0%69.4%1,241.1990.0251.125.4%57.0%270.0238.831.213.1%12.4%665.2663.61.60.2%30.6% 15 +Dhufriyah 2,100HSSE 2,834.5113.4%1,241.1990.025.4% Dhufriyah GCC 400 396.018.6%270.0238.813.1% 2.4348CIO202425%15-20%8%8%5% 2024100 1,640.61,667.0665.2663.60.2% 168.32.8%7.7%900.619.9%41.4%981.524.9%45.1%125.930.9%5.8% 249.581.3%96.3% 168.3173.12.8% EBITDA60.550.915.9%EBITDA30.2%35.0%4.8 2018 Dhufriyah25 900.6751.019.9% 1)546.8496.110.2%2)353.8254.938.8% EBITDA282.0300.76.6%EBITDA33.4%37.5%4.1 981.5786.124.9% 1)181.5133.735.8%2)156.999.058.5%3)508.5452.512.4%4)134.6100.933.4% EBITDA214.7252.217.5%EBITDA25.7%27.3%1.6 125.9182.230.9% EBITDA47.338.618.4%EBITDA30.7%26.0%4.7 86.459.626.8 49.343.313.9% 6,7262164,23362.9% 2,176.31,892.4283.915.0% 1,333.11,517.713.8% 10.14.06.1 35.58.5%32.5 115.685.430.235.4% 153.0122.230.825.2% 49.343.36.013.9% 8.25.23.057.7% 306.2277.928.310.2%14.1%14.7%0.6 81.988.66.77.6% 116.789.427.330.5% 111.6103.48.27.9% 105.997.98.08.2% 2,312.8128.21845 894.715.3 2,216.0147.7 1,384.41,407.6 53.9%55.7%1.8 3,292.83,187.5105.3 345.74.5 86.459.626.8 48.3 80.95.4379.420.0 38.28.75% 31,984,0001.1% XV352C3 1.Pro Development Holdings Corp.Avalon Assets Limited664,140,740ButterfieldTrust (Asia) LimitedButterfieldAvalon Assets Limited 100%ButterfieldLoles TrustLoles TrustButterfieldAvalon Assets LimitedProDevelopment Holdings Corp. 2. 336 1.Pro Development Holdings Corp.Avalon Assets Limited664,140,740Butterfield Trust (Asia)LimitedButterfieldAvalon Assets Limited 100%ButterfieldLoles TrustLoles TrustButterfieldAvalon Assets LimitedPro Development Holdings Corp. 2.193,766,678 3.151,978,914 XV23336 266,006,92518,060,000247,946,92576,373,333189,633,592 1.1/32.50%3.0.97*4.0.84*5.0.495** 10% 151,978,914 300,656,18552,496,18552,496,185 10%3,006,569,855300,656,985 (i)(ii) 1% 1.00 (i)(ii) C3 13.51B1 C1 Wee Yiaw Hin 296234IAS34IAS 34 2410 IAS 34 • 1. 2219613PO Box 309, Ugland House,Grand Cayman, KY1-1104, Cayman Islands Pro Development Holdings Corp. 2. IASBIAS34IFRS 3. IFRS IFRSs IASBIFRS IFRS 16IAS 1IAS 1IAS 7IFRS 7 4. 5. EBITDAEBITDA 5. 5. 5. 1,325,077,0001,218,125,00039.30%21.59%42.02%22.35% 6. 80,928,00082,591,00013(a) 7. 8. (c)379,361,000421,134,000210,200,000266,718,000169,161,000154,416,00013(a) 8. (d) (e)112,487,000185,064,00025 9. 10. (a)422,319,000462,379,00020,000,00020,000,00013(a) 11. (a) (b) 11. (b) (c) 10% 291,238,0000.3300.550112,983,000 0.43586,430,000529 0.41075,730,000327 0.43586,000,0001236 11. (c) 12,066,0006,621,000 12. 1.58.75%75.937.719.830.0 13. (a)94,990,00095,257,00080,928,00082,591,00065,428,0005,512,000 44,042,00047,127,00050,048,00095,257,000 210,200,000266,718,000169,161,000154,416,000379,361,000421,134,0008(c) 150,143,00029,078,0001,055,070,000693,784,00026(b) 19,018,00018,048,00020,000,00020,000,00010(a) (b)1,408977 155,280,00011.97%73,590,00081,690,000 97,530,0006.72%60,573,00036,957,000 10%18.69%18.69%10%12,537,00010,949,000 16. 16. 17. 3,232,0003,384,000 20. 25%25%15% 7%35% 21. (a) 21. (b) 22. 0.01339,018,000 24. 25. 25. 26. 27. 15