世纪城市国际2025中期报告

2 222324262830 53 JP Conyers Corporate Services (Bermuda) LimitedClarendon House, 2 Church StreetHamilton HM 11, Bermuda JP 1617 JP Clarendon House, 2 Church StreetHamilton HM 11, Bermuda JP 68112894 78882890 1697www.centurycity.com.hk 80PaliburgHoldingsLimitedRegal Hotels International Holdings LimitedCosmopolitan International HoldingsLimited Jimmy51 45—Asia Pacific Green Deal for Business Kenneth71 80Notre Dame () Kelvin53 JP61Mason Fellow 66 70 382,700,000422,600,000 Regal Hotels International Holdings Limited 403,300,000412,300,000200,800,00014,500,00087,300,000 382,700,000 335,400,000338,400,000 2.91 PaliburgHoldingsLimited62.3% 69.3%74.9% () P&R Holdings Limited50/50 P&RP&R57.0%1,272,100,000 48% 613,400,000676,300,000 P&R24136P&R181P&R3591259 () P&R P&RWe Go MALLP&R50% P&R/P&R7P&R P&R 677,600,0001,599,200,000 932,600,0006,600,000HIBOR 85,400,000152,300,000734,800,000290,200,000291,300,000 2.3%(GDP)5.3%3.1%3.0% () 23,600,00011.7%17,800,00047.7%3.234,900,000 83.0%85.0%10.8%8.6% 1,200MICE11 Skies 2,950,000,000 186 508,100,00019,800,000517,100,00016,500,0009,000,00036,300,000HIBOR Favour Link International Limited () P&R TheQueens/130123120 8 19,500,000204,100,000 9,300,00083,900,000 () 56,500,000169,000,000 0.108100,000,000 75% /2.0 () HIBOR PaliburgHoldingsLimitedRegalHotelsInternationalHoldingsLimitedP&RHoldingsLimitedP&RCosmopolitan International Holdings LimitedP&R P&R 8D Matrix Limited36%12%48%8DMatrixLimited8DMatrix52% Bodhi and FriendsBodhi and Friends (SDGs) Bodhi and Friends BodhiandFriends Bodhi and Friends P&R P&R50/50P&RP&R/ P&RP&R 6589 11,192120,4701703613411,192120,470 7 16We Go MALL 5,09054,78815,270164,36451 83 824.98,8792817,15977,059/1572125 () 23 17,476188,10071362419732,474349,547 LuxuryLifestyleAwards 21775,218,500,000181735,400,00019614,439,800,00014200,700,000 P&R3591259 2 725.57,8096,52970,2789,355100,697 20288P&R 5 3453,710981625,23656,3607,11876,618 50%P&R50% 919 5185,580/ () 291293301303 100% 301303291293 6,65071,58033,700362,7501311,20811Skies EarthCheckMuseBuild4AsiaA’Design 160 6827,3425,82662,711/130 123120898,700,000 () 227227C 100%4314,644/3,69139,733 88 83,71940,032 Campus La Mola 186 41 Kingsway, London WC2B 6TP 912,15023,140 19,500,000204,100,000 Rua Dos Fanqueiros 156, Fabrik 1,83619,768 9,300,00083,900,0002,300,000900,000 () P&R 495,0005,330,000 2,048,300,0002,228,800,000 4,11044,2504,00243,07893,200,000101,400,0001,38754856,300,00061,300,000 325 52,500565,10086,000925,700 19,400208,80043415,017161,643335128,900,000140,300,000 2,65028,5502742,94958,100,0008,800,000 () 145,0001,561,000 19,000205,00016,050172,762374,100,000407,100,000 7,6004,3001,8431,228,700 P&RP&R2.91 // () 162,500,00020,800,000471,600,000592,500,000 1,144,600,0001,608,300,00018,362,700,00018,128,100,000 52.0%49.7%18,362,700,00018,128,100,00035,300,500,00036,441,500,000 46,098,000,00047,429,000,00039.8%38.2% 21,000,00031,800,000 28,511,300,00054,200,000 () 29,144,600,000220,300,000 1,700 () 34 21 21 382,700,000422,600,0001,317,000,0001,736,200,00012,963,000,00013,744,700,000511,000,000881,300,000162,500,00020,800,000 (i)(ii)(iii)(iv)(v) (a)(b)(c)(d)(e)(f)*(g) /// *57,600,0007.0% () 16.5%16.5% 30%60%20% () (a) 382,700,000422,600,00024,600,00024,000,0003,092,600,0003,092,600,000 (b) 121,400,000140,600,000 3090 2,300,00013,300,0003,300,00014,400,000 2,000,0001,200,0001,200,000 2,300,0004,600,00015 52,700,000108,600,000 1,000,0002,900,0003,900,0003,800,000 RichDayInvestmentsLimited4,500,000,000500,000,0004,999,500,000499,500,000 2,950,000,00050,000,00050,000,0002,800,000,000900,000,000 416,500,000405,000,000HIBOR416,500,000416,500,000 749,500,000790,000,000HIBOR749,500,000749,500,000 755,000,000825,000,000HIBOR755,000,000755,000,000 650,000,000HIBOR621,000,000650,000,000 HIBOR1.05%1.80%1.05%1.80% () / (i)(ii)(iii)(iv)(v) 40,900,000EURIBOR0.95%HIBOR1.55%2.35%40,900,000 40,400,000EURIBOR0.95%HIBOR1.25%2.35%40,400,000 (i)Cosmopolitan International Holdings Limited20,000,000AHIBOR0.6% 40,000,000BHIBOR3.11% BAB (ii)100,000,000 80,000,0003%73,000,000 () (b) 28,511,300,00054,200,000 29,144,600,000220,300,000 () PaliburgHoldingsLimited389,500,000389,500,00015,000,00015,000,000 137,900,000150,900,000161,900,000171,800,000 93,000,00093,000,000 38,000,00038,000,000 () // WatermanHouseInvestmentsLimited19,500,000204,100,000WatermanHouse41Kingsway XV(a)352(b)C3 () (ii)58,894,398YSLInternationalHoldingsLimited YSLInt’lDaltonDalton Investments LLC (b)694,124,54767.43% 16,271,685 30,464,571 Wealth Master International LimitedSelect Wise Holdings LimitedSplendid All Holdings Limited (c)421,40067.43%622,433,86162.28%69.25%(d)706,851,215P&RHoldingsLimitedP&R50%111,319,73253,333,33262.28%69.25%67.43%(e)1,272,070,219P&R50%213,038,264106,666,66462.28%69.25%67.43%229,548,733229,548,7331,362,226,414136,222,641.42%0.10(f)2,439,6