世纪城市国际2024中期报告

2 3 5 13 23 24 25 27 29 31 53 68 JP MUFG Fund Services (Bermuda) Limited4th Floor North, Cedar House, 41 Cedar AvenueHamilton HM 12, Bermuda JP 1617 JP 4th Floor North, Cedar House, 41 Cedar AvenueHamilton HM 12, Bermuda JP 68112894 78882890 1697www.centurycity.com.hk 79—PaliburgHoldingsLimitedRegal Hotels International Holdings LimitedCosmopolitan International HoldingsLimited Jimmy50— 44— Kenneth70— 79—Notre Dame Kelvin52— JP60—Mason Fellow 65— 69— 422,600,000243,700,000 RegalHotelsInternationalHoldingsLimited60% 412,300,000642,500,000EBITDA87,300,000291,400,000 CosmopolitanInternationalHoldingsLimited 338,400,000344,700,000 3.23 PaliburgHoldingsLimited62.3% 69.3%74.9% () P&R Holdings Limited50/50 P&RP&R57.0%1,272,100,000 48%36%12%52% 676,300,000383,100,000 P&R24136P&R481P&R P&R P&RWe Go MALLP&R50% P&R//P&R7P&R P&R 1,599,200,000762,600,000 60%311,000,00032.4% 874,100,000 291,300,000 () 2.6%GDP5.0%3.3% 21,200,00064.2%16,100,00049.8%3.260.7% 80.0%83.0%5.3%RevPAR9.2% 1,200MICE11 Skies 55.1%50.3%87.8% 186 19,800,000105,200,00016,500,00036,300,000 11.2% Favour Link International Limited 65.6%66.8%12.4%10.4%164,900,000136,200,00021.1%272,000,000 80.7%86.4%14.2%6.7%41,300,00015.4%59,000,000 () P&R50% TheQueens/1307/ 9 44,500,000 169,000,00098,300,000 595,00012,000 2.5%3.5% () PaliburgHoldingsLimitedRegalHotelsInternationalHoldingsLimitedP&RHoldingsLimitedP&RCosmopolitan International Holdings LimitedP&R P&R 8DMatrixLimited 8DMatrix48%36%12%8D Matrix52% 5,0007,000,000 () P&R HOLDINGS LIMITED P&R50/50P&RP&R/ P&RP&R 6589 11,192120,4701703613411,192120,470 7 16We Go MALL 5,09054,78815,270164,36451 83 824.98,8792817,15977,059/1572125 23 17,476188,10071362419732,474349,547 LuxuryLifestyleAwards 20554,356,000,00018493,870,700,000141,100,000481P&R 2 725.57,8096,52970,2789,355100,697 20288P&R 5 3453,710981625,23656,3607,11876,618 P&R50%P&RAMTD Properties (HK) Limited50% 919 5185,580/ () 291293301303 29129392%301303100%4885,257/100% 6,65071,58033,700362,750SKYCITY 1311,208EarthCheckMuseBuild4AsiaA’Design 160 6827,3425,82662,711/130 7 227227C 100%4314,644/3,69139,733 88 105,000,00083,71940,028 Campus La Mola 186 41 Kingsway, London WC2B 6TP 912,15023,140 Rua Dos Fanqueiros 156, Fabrik 1,83619,768 () P&R 495,0005,330,000 2,048,300,0002,243,100,000 4,11044,2504,00243,07893,200,000102,100,0001,38947051,200,00056,100,000 325 52,500565,10086,000925,700 20,000215,20043413,241142,526297113,900,000124,700,000 2,65028,5502742,94958,100,0008,900,000 145,0001,561,000 19,000205,0009,744104,884185,400,000200,600,000 7,6004,3001,8431,228,700 () P&RP&R3.23 / 20,800,000367,200,000592,500,000469,400,000 1,765,800,0002,333,200,00018,144,800,00017,785,200,000 47.3%44.3%18,144,800,00017,785,200,00038,322,300,00040,137,000,000 49,205,600,00050,900,600,00036.9%34.9% 43,700,00047,200,000 29,891,100,00030,373,000,000248,300,000251,800,000 () 1,740 () 34 161177 (a)1616 (b) () 1,707,900,000851,800,000 (c)77 (a)(b)(c)(d)(e)(f)*(g) /// *57,600,0007.0% 16.5%16.5% 30%60%20% (a) 422,600,000243,700,00024,000,00024,100,0003,092,600,0003,092,600,000 (b) 120,200,000108,000,000 3090 1,200,0001,200,000 4,700,0007,700,00015 76,700,00094,500,000 5,000,0003,000,0003,800,0003,900,000 RichDayInvestmentsLimited4,500,000,000500,000,0004,996,800,000496,800,000 3,000,000,0002,950,000,00050,000,00050,000,0002,850,000,000600,000,000 Sonnix Limited440,000,000405,000,000405,000,000 749,500,000790,000,000HIBOR749,500,000500,000,000 755,000,000825,000,000HIBOR755,000,000 650,000,000HIBOR621,000,000650,000,000 HIBOR1.05%1.8%1.05%1.8% / (i) (ii)(iii)(iv)(v) () HIBOR1.25%2.35% 5,000,0002.5%HIBOR1.15%2.75%5,000,000 CosmopolitanInternationalHoldingsLimited20,000,000AHIBOR0.6% 40,000,000BHIBOR3.11% BAB (b) 29,891,100,00030,373,000,000248,300,000251,800,000 PaliburgHoldingsLimited393,000,000396,500,00015,000,00015,000,000 188,700,000201,900,000341,200,000373,900,000 93,000,00093,000,000 38,000,000 () 122,100,000 // 10,550,00082,300,000 XV(a)352(b)C3 (ii)58,894,398YSLInternationalHoldingsLimited YSLInt’lDaltonDalton Investments LLC (b)694,124,54767.43% 16,271,685 30,464,571 Wealth Master International LimitedSelect Wise Holdings LimitedSplendid All Holdings Limited (c)421,40067.43%622,433,86162.28%69.25%(d)706,851,215P&RHoldingsLimitedP&R50%111,319,73253,333,33262.28%69.25%67.43%(e)1,272,070,219P&R50%213,038,264106,666,66462.28%69.25%67.43%229,548,733229,548,7331,362,226,414136,222,641.42%0.10(f)2,439,613,739732,3632,687,00062.28%69.25%67.43%(g)40067.43%600(h)800,00067.43%1,200,0008DInternational (BVI) Limited (i) (a) Century City International Holdings LimitedCentury City BVI Holdings Limited8D International (BVI) LimitedTask Master Technology LimitedImportant Holdings Limited8D Matrix Limited 67.43 100.00Century City BVI Holdings Limited40.008D International (BVI) Limited100.00Task Ma