云康集团2025中期报告

2025中 期 報 告 股份代號 : 2325（於開曼群島註冊成立的有限公司） 237 539 741 943 2844 0.000002tNGSYK DevelopmentYK Development Limited20187 122008528% P.O. Box 31119 Grand PavilionHibiscus Way802 West Bay RoadGrand Cayman KY1-1205Cayman Islands 20258 120258 1 20251 1120254 10 6 14 14 Maples Fund Services (Cayman) LimitedPO Box 1093Boundary HallCricket SquareGrand Cayman, KY1-1102Cayman Islands 1617 ir@yunkanghealth.com www.yunkanghealth.com 2325 313.2202417.6%118.5202434.0% 180.32024202357.6%9.6% 55.42024126.1 1. 2. 3. 1. 2025 1.1 202511412520242,188 90% 1.2 201520306002025 LDT2022LDTNGSIVDLDT 1.3AI 2025+202411+++++AIAI2025 – 2027202750%30% AIAI 2. AIAI 313.217.6%34.0%20244.4%55.456.1%202357.6%9.6%180.32024 2.1 450AI+ 180.3202357.6%9.6% 300 2022(tNGS)panel1+NtNGS tNGS 2.2AI AI5GAIAI+ AI DeepSeekAIAI+DeepSeekAIAIAIAIAI AIAI AI AIDeepSeekAI+IVD+ 34 313.2202417.6% 180.32024202357.6%9.6% 118.5202434.0% 14.4202420.3% (i)(ii)(iii)(iv)(v) 20246 30251.717.8%20256 30206.8 20246 30128.217.0%20256 30106.420246 3033.7%20256 3034.0% 20246301.020256300.3 20246306.6202563031.831.5 202463089.941.0%202563053.1 202463099.721.5%202563078.3(i)20229.7(ii) 202463024.7202563021.120246 306.5%20256 306.7% 20256308.420246 3052.444.020256308.4 (i)(ii)(iii)(iv) 202463024.3202563015.1 202563055.42024630131.8(i)(ii)(iii)44.0(iv)31.5 20256 300.120246 305.7 20241231314.32025630311.2 2025630567.620241231475.492.2 202563064.12024123159.15.0 202412 3116.120256 3016.7 20256 30 20241231628.52025630597.1(i)(ii)180 143.120256 309.8% 20256 30114.9202412 31 20241231970.22025630906.5(i)(ii) 202412311,321.420256301,186.1 (1)100%(2)(3)(4) 20256 30 20256301,003.6202412311,053.9674.420241231697.5202563060.0 202563092.2%2024123193.3%20256302024123156.9 2025630431.320241231515.1 20256 305% (i)Summit View Fund SPCSummit View Fund SPC (ii)Windward Ascent SPCWindward Ascent SPC 20256 30 20256 301,14620246 301,45920256 30124.62024630156.220256308.0202463017.7 202211 23202211 2320237 28 (i) 2025630XV352 (L) (1)YK DevelopmentYK DevelopmentHuizekx Limited64.04%HuizekxLimitedHuizekx LimitedYK Development20256 30YK Development Limited205,908,000(1)145,293,220(2)60,614,780 (2)20256 30621,250,500 (ii) 20256 30XVXV78352 2025630XV23XV336 (1)YK DevelopmentHuizekx Limited64.04%HuizekxLimitedYK Development2025630YK Development Limited205,908,000(1)145,293,220(2)60,614,780 (2)YK DevelopmentMouduans Limited Tongfuzc Limited WJJR Investment Limited Jin Jun Ying LimitedSourceCapital RW Limited23.47%6.95%3.04%0.50%2.00%1.1CHuizekx LimitedMouduans LimitedTongfuzc LimitedWJJR Investment LimitedJin Jun Ying LimitedSource CapitalRW LimitedYK Development (3) (4)SPDB International Holdings LimitedSPDB International Holdings Limited2025630YK Development Limited205,908,000(1)145,293,220(2)60,614,780 (5)YK innovation Limited2022YK innovation LimitedYK Innovation Limited2022 (6)20256 30621,250,500 20256 30XV23336 2022 202211 2320222022202211 2320237 28 2022 1.2022 2022 2.2022 2022 (1)(2)(3) 3.2022 20222022 202220222022 20237282022202211233%10%62,125,05010%20237 28 2025112025630202249,670,55051,794,300 2025630202215,101,5002,123,75020256302025630 4. 2022 5. 6. 28 7. 2022 8. 20222022102022(i)2022(ii) 2022 2022 (1) (2)202218(b) 18 C.2.1C.2.12008528 20256 30 13.51B(1)202412 31 20251000596 20257 11 20258 1 20258 1 20256 3020246 30 2025630 811.8 202462820246 28 1 20187 202219613 20225 18 20258 28 2 20256 303434 20241231 2 (a) 202511 21 (b) 3 34 202412 31 4 4.1 20241231 4.1.1 4 4.1 20256 30762,621,000240,937,000 4 4.2 (a) 4 4.2 (a) 11 22 3 20256 301232024 4 4.2 (b)3 33 • 4 4.2 (c) 20256 302024 10%20256 306,407,00020245,907,000 10%20256 3056,756,000202447,540,000 5 (a) 20256 302024 (b) (c) 20256 3010%2024 5 (d) 6 (a)31.5 7 9 16.5%20184 128.25%216.5%20256302024 9 20256 3025%2024 25% 20256 3015%2024 15% 320% 10 (a) 20256 30202211 23202235,905,846202422,796,346 (b) 2025202463020252024630 11 12 13 14 (c)20256 30200,420,00020241231 16 (a) (i)AA(ii)B(iii)C 20256 30 16 (b) 20242024 (i)(ii)(iii)2024 16 4.2 18 (b) (i)202211 2320237 2820222022 18 (b) 2022 (ii)202563035,905,846398,032,000362,241,000202412 31 (iii) (iv) (v)20241 2315,101,500611.2210.20 19 (a)20181 1931 (b)20256 302,123,750202412 312,647,00020256 30 (c) 20 22 (a) 20256 30 22 22 (d) 20256 30 (e) 20256 3020241231 (f) 201512 9406.18%4.72% 23 20256 302024630 24 20256 30202412 312019 25 20256 3020241231 26 20257 1