威海银行2025中期报告

09677 中 期 報 告2025 23468576471767879171 1.2025 2.20258 2814133.20254.5.6.7.8. H 913700002671339534 Weihai Bank Co., Ltd.Weihai Bank B0176H337100001 09677 (86) 631-5236187(86) 631-5210210whccb@whccb.com 122 5,980,058,344 18 137A264200(86) 40000-96636(86) 631-5221290www.whccb.com 108 24840 155 19971282016202010 1220252 26 ·ESGAA 2025660,5365.3% 2025 4,838.432024423.799.60%2024373.7012.73%2024189.519.01% 1.39%20240.0213.21%159.04%20242.97 12.570.695.79% +1+3+5+N528.6041.80% 3.1 50.565.0010.98%14.450.292.03%12.570.695.79%2025 3.2 2024202576.02%72.14%36.481.855.33% (1)(2)(3) 3.2 (1)(2)(3) 3.3 83.922.382.92%20243,876.2820254,447.3114.73% 2024202559.71%59.08%49.580.901.85%20241,952.1320252,129.7320245.01%20254.69% 21.770.683.01%20243.31%20252.68% 9.431.8223.83% 3.4 47.440.541.14%20250.29 2024202571.47%73.33%202534.791.273.78%0.23 2024202512.53%12.82%20256.080.213.53% 202420259.43%8.20%20253.890.5312.03%20243.48%20252.60% 3.4 202420252.23%2.34%20251.110.065.82% 3.5 4.481.89 (1)(2) 3.6 9.611.2715.21% 3.7 10.871.1712.01% 3.8 25.253.55 3.9 1.880.40 (1) 4.1 4,838.432024423.799.60%2024186.548.99%2024147.678.84% 4.1 4.1.1 2,292.832024189.519.01%1,709.902024204.7213.60%405.09202427.956.45%177.84202412.747.72% 4.1 4.1.1 354.51244.05236.24228.92210.0920.73%14.27%13.82%13.39%12.29% 4.1 4.1.1 4.1 4.1.1 4.1 4.1.1 4.1.2 1,819.042024147.678.84% 4.1 4.1.2 85.3020249.9513.20% 4.1 4.1.2 800.96202427.663.34% 4.1 4.1.2 932.782024165.3821.55% 4.2 4,513.422024406.769.90% (1) 4.2 4.2.1 202473.53%75.20%3,393.922024374.4112.40% 4.2 4.2.2 329.75202455.0420.04% 4.2.3 166.25202462.1559.70% 4.3. 325.01202417.045.53% 781.5844(1) 44(5) 2,292.832024189.519.01%31.8320242.237.53% 6.1 20240.021.39%20240.010.57%20240.080.62%20240.070.20% 6.2 6.3 6.4 10%4.77% 8.1 (1) 78,7598,013 (2) 1,634.532024120.697.97%49.40%582.5035.64%1,052.0364.36% 8.1 (3) 1,709.902024204.7213.60%1,156.0567.61%425.7924.90%128.067.49% 211.88438.66 1 1,000348.1030.399.57%4.38%7.36 8.1 (4) 125.73 (5) 2420049.25 (6) ++142.65 8.1 (7) 202420251+3+5+Ne528.60155.8341.80% 8.2 (1) 2,106.75202416.00%201,802.0085.53% 8.2 (2) 1,673.962024252.9917.80% (3) e137.26 146.89 120.94 8.2 (4) 326.17 (5) 514.75202410.892.16%18.74 21.19 8.3 (1) 1,819.042024147.678.84% 8.3 (2) 3.12 (3) (4) 2011 231.70338.04 8.4 (1) 487 244 8.4 (2) www.whccb.com 73.337.1666.176,284.71 201420224(SMS)395.021,076.77 201449.69 8.4 (2) OCR52,02158.1%8001,40025 1.71,2001.595%491.540% e111e135.62 8.5 + 8.5 +++2025 8.6 3 · 15 8.7 2016623 16.5054.55%7.2251.63%2.850.34 9.1 9.1 9.1 9.2 20241 14%5.70% 2024 10.2 10.3 2025 10.4 10.5 10.6 2025 10.7 10.8 20242024 10.9 7*24 10.10 10.11 10.12 10.13 11.1 5 11.2 5,980,058,3444,971,197,3441,008,861,000H 2.1 1,037 2.3 336XV235% 2.3 (1)70.00%20.00%10.00%70.57%(2)Heze City Investment Holdings Hong Kong International Co., LimitedHeze City Investment Holdings Hong Kong International Co., Limited139,594,000H(3)113,940,000H(4)71,003,000H56.00%71,003,000H(5)68,712,000H34.74%68,712,000H(6)67,040,000H 336 3.2 (1)(2)(3)(4)(5)(6) 1.1 14455 1.2 9333 (1) 1.3 (1) 2.1 20255 1220255 12 2.2 2.3 20255 21 2.4 2025220252 13.51B(1) XV352 (1)113,752 (2)5,980,058,3444,971,197,344 XV352 C3 6.1 3,74755.9%3025.4%96.9% 6.2 6.2 6.3 6.4 C1 1 20256 182024254,650,059,959202477.82%1220242025 ESG26112511212 22337312 202412 30202420252 21202412 12202412 12202412 3020252 26 20256 18202420245.981001020257 30 2025 20256 1820242025 10.1 10.1 10.2 10.2 XIVA 308.7020256 23202.40%5+N3235 3,000711.781,000 2024 27.93151.55 AA AA 76.4421.93% 20257 31758,020,103153,834,000H202520252025H 7917020256 3020256 303434 2410 20256 3034 20258 28 20256 30 20256 30 20256 30 20256 30 20256 30 20256 30 20256 30 20256 30 1 19977 2119984 1720252 26 2023B0176H33710000191370000267133953420256 305,980,058,344137A 202010 12H9677 2 (1) 3420258 28 2024 2 (1) 34 241078 (2) (a)2025 21 3 5 6 7 9 10 (1) (2) 11 12 (3)20256 3020.0%2024 12 3120.0% 14 15 16 (1) 16 16 (4) 16 (4) (ii) 16 (5) 16 (5) 16 (5) 18 (i) (ii)20256 300.6420244.6 19 (i)44(5) (i)20166 61,000.020256 301,650.020256 3054.55%202412 3154.55% 21 21 21 21 22 20256 30593.8(202412 31489.8 23 24 (1) (2) (1) (2) 25 (3) (4) 25 (5) (6) 28 30 32 (1) i.202458,000.01121.70%2.55%ii.20256 3030,870.01121.60%2.13%iii.20256 3030,084.5202412 3129,851.3 32 (2) i.20209 103,000.0104.20%ii.20227 292,700.0103.80%iii.20256 305,811.0202412 315,848.9 (3) i.202212 165,000.033.00%ii.20237 145,000.032.70%iii.20246 244,000.032.10%iv.20256 3014,094.0202412 3114,138.2 33 33 (1) (2) 33 (2) 34 HH 35 201911 283,000.02,999.70.3202412 2 202111 291,100.01,099.50.5 202411 202,900.02,899.70.3 20256 232,000.01,999.80.2 202412 31214.8 20256 30 36 (1) (2) 10%50% (3) [2012]201.50% (