银河娱乐2025中期报告

2025INTERIM REPORT中 期 報 告 OUR VISION GALAXY’S BUSINESS PHILOSOPHY LOCAL MARKET INSIGHTS Leveraging Chinese heritage and deep understanding of Asianand Chinese customer preferences PROVEN EXPERTISE Focus on ROI (return on investment) with prudent CAPEX(capital expenditure) plan, proven construction and hotelexpertise, and controlled development WELL POSITIONED Position Galaxy as a leading operator of integrated gaming,leisure and entertainment facilities DEMAND DRIVEN STRATEGY Monitor the market’s developments and expand prudentlyin a timely manner 1230 1531 2032 34 35 36 BBS LLDBBS BBS LLDBBSBBS LLDBBS LLDBBSBBS BBSBBS BBSBBS 公司資料 * * :27:27 HK:0027.HK # :(852) 3150 1111:(852) 3150 1100:ir@galaxyentertainment.com http://www.galaxyentertainment.com # ™™™ ™ ••140•4,700••™••JW•••••• •120•™75,0005751.5150•3D103D4K•40,0008,50016,00010,0006,5008,500•16,0003608 ••••500• ™ •™™•310180•2,500• ™17100 600,000 5,0007,000 Société Anonyme des Bains de Mer et du Cercle des Étrangers à Monaco 13 8%6%593 2328%EBITDA6914%12010%8%EBITDA3612%8%G-Dragon™12.3 3070.500.70 190™65% j-hopeBIGBANGG-Dragon 2025™20252025™ 605,000 2,4002,280 BBS – 8½ Otto e Mezzo BOMBANA– –SPA– 4%1,1535938%6%83% 1,92015%3%26%1,38019%867,492241,25772,14957%26%70013015% 2328%EBITDA6914%5219%™EBITDA6318%EBITDA6.5321%™EBITDA6001,200 EBITDA7.37EBITDA613% 22915%1706%4463%1520% EBITDA 30743030.500.70 ™ ™19113%EBITDA6318%™EBITDA7.55EBITDA563% 98% 2410%EBITDA6.5321%EBITDA1,800EBITDA6.7114% 100% ™ ™™9,7003%EBITDA6001,200 EBITDA300900 EBITDA4.2316% A ™ ™ ™1795 605,000 0.70 605,000 15%130 795.96759.465%948.12945.78 5% 96.8874.7238.2434.78Wynn Resorts, LimitedWynn ResortsWynn Resorts5,200,00071.42Wynn ResortsWYNNWynn Resorts38.24948.124.0%Wynn Resorts Wynn ResortsWynn Resorts 171.95203.824.1641.79 800400 40.0140.0013.54 4,6004,5002,0001,700 21,30041.09 中ಂৌ務༟ࣘٙᄲቡజѓ 30573434 2410 34 簡明綜合損益表（未經審核） 截至二零二五年六月三十日止六個月 簡明綜合全面收益表（未經審核） 截至二零二五年六月三十日止六個月 簡明綜合資產負債表（未經審核） 於二零二五年六月三十日 簡明綜合現金流量表（未經審核） 截至二零二五年六月三十日止六個月 簡明綜合權益變動表（未經審核） 截至二零二五年六月三十日止六個月 中期財務資料附註 1. 622436 662(3)63 406(2)407(2)(3) 2. 20.319.94.1 337.5327.6328.5318.99.08.7 3. 34 (a) 211 (b) 中期財務資料附註 4. 5. 5.1 ••• 5. 5.1 5. 5.1 • • 6. 6.917.24 7. EBITDAEBITDA 7. 7. 7. 7. 561.06558.268.317.5130.0729.70 9. 10. 10. (a)16.5%16.5%12%30%12%25%12%12% GloBE15%15% (b) 11. 12. 13. 20.4820.041,8001,8001,300600 14. (a)(b)(c)(d)5%(e)8(a)2.521.62 15. 15. (a) (b)Wynn Resorts, LimitedWynn Resorts5,200,0005,200,00071.4Wynn ResortsWYNNWynn Resorts38359489464.0%3.7%Wynn Resorts2,0201,420Wynn Resorts Wynn ResortsWynnResorts 16. 17. (a)30603060 (b) 18. 235,99050,050447488,90212,784,7386,701,290 1,662,9231,663,35341,71141,728 19. (a)4,1002,100800400 20. 21. 22. (a)80,000(b)5,048,0003,862,000(c)365,000707,00014A.76(1)(d)13,031,0008,962,000(e)57,000(f)699,000687,000119,000(g)63,000,00096,000,000 23. 0.700.5030.60 其他資料 0.700.5030.60 571XV352C3 (a) 其他資料 (1)(2)1,362,225,23139,720,805(3)XV4,982,7772,669,4762,155,409(4)5,518,1564,766,496(5)4,374,894,550 (b) XV XV336 City Lion Profits Corp.CWL Assets (PTC) LimitedHSBC International Trustee LimitedSuper Focus Company Limited (1)HSBC International Trustee Limited1,362,225,231 4,374,894,550 其他資料 (i)CWL Assets (PTC) LimitedHSBC International Trustee Limited1,362,225,231(ii)City Lion Profits Corp.CWL Assets (PTC) Limited973,282,206(iii)CWL Assets (PTC) LimitedSuper Focus Company Limited274,494,154(iv)295,421,000 XV336 1,832,09050% 1.00 其他資料 (b) (d)33.00 41,7111,662,923 0% 其他資料 2410 C3 13.51B(1) • • 其他資料 • www.galaxyentertainment.com