梁志天设计集团中期报告 2025

020417232425262829 2025212 2025212 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman, KY1-1111Cayman Islands 23Manhattan Place 30 20256192025619 Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DriveP.O. Box 2681Grand Cayman, KY1-1111Cayman Islands 2262 www.sldgroup.com ir@steveleung.com 2025771617 2025(IMF)20254120252.8% 20251•2.020256 202563020246303.5%15.5%122024 + 1.8% 18.3%194.6164.514.2%73.063.9JHD38.8%37.5%1.07.4 2025630538.520241231507.1 2025630112.720241231140.92.8202412312.683.7%4.326.4 161.6%202412316.6%2025630107.720241231120.9 SLDJHD20241231285.874.92025630284.664.7 SLL20241231146.42025630189.2SLD 292.31.8%287.1 18.3% SLDSteve Leung DesignSteve LeungSLDSLC SLH SL2.0 SLA SLW SLD60.1%60.7%99.8117.017.2%2025 0.90.7 2025630284.620241231285.820252027 SLLSteve Leung LifestyleSteve LeungSLD 28.5%24.0%SLLSLL40.2%55.539.6SLL 2025630189.220241231146.4 JHDJangho Design JHD11.4%15.3%25.112.0%22.1 202563064.72024123174.920252027 164.530.118.3%194.6 (i)(ii)(iii)__ 128.0137.2 63.99.114.2%73.037.5%38.8%JHD 0.92.96 9.85.4 1.02.3DesignHubDesignHub 7.710.232.5% 51.251.5 2.01.2 7.41.0 0.140.54 20255.3% 2025 2025630161.0%202412314.0%161.6%202412316.6%2025630107.720241231120.9 20256305.02024123120.0142025630 20256302.8202412312.6 202563011.42024123111.4308.320241231303.3 202563020241231 20256302.3202412312.761219 308,000338,00020257308,000338,000 2024450,000486,00020241120251450,000486,0002025520256 202563020241231 2025630 2025630 2024 3 202513.810.3%202520242,926 2025630253.020241231226.326.794.02024123187.637.2%2024123138.7% 2025630132.520241231133.548.02024123143.236.2%2024123132.4% 2025630142.020241231130.836.8%2024123136.4%20241231202563037.4 2025630 2025630434202463039991.382.2 2025630 630 2025630XV(a)XV78(b)352(c)C3 1.20256301,141,401,000 2.Sino Panda Group LimitedSino PandaSinoPanda 2025630XV(a)XV78(b)352(c) 2025630XV23336 1.20256301,141,401,0002.Eagle Vision Development LimitedEagle VisionPeacemark Enterprises LimitedPeacemark Enterprises42.86%Peacemark EnterpriseEagle Vision3.PeacemarkEnterprisesEagleVisionPeacemark Enterprises4.PeacemarkEnterprisesEagle Vision5.Peacemark EnterprisesEagle Vision 6.85%15%27.86%25.53%Peacemark EnterprisesEagle Vision 7. 8. 2025630XV235% 2018611 (a)(b)(c)(d)(e)(f)(g)(h)(a)(g) 30% 10%114,000,0009.99%10% 121% 12(i)0.1%(ii)5.0 28110 (i)(ii) 201861110114,000,000 17 C12 C3 2410 2025826 24422025630343434 2410 34 P07676 2025826 3 4,489(8,264) 971(7,374) 5,014(6,986)(525)(1,278) 4,489(8,264) 7 2025630 2025630 (a) (i)SLD Group Holdings LimitedSLD Group Holdings Limited2018622 (ii) (b)SLDL (c)10%50% (d)18 (e)SLDLSLDLSLDL20161231SLDL50%SLDL43,119,00020171124 2025630 2025630 1. 20161292219613201875Eagle Vision Development Limited 34D2 2. 202563020241231 202511 211 2.1 211 202511 2025630 3. 20256302024630 8 1.SLDSteve Leung DesignSteve Leung 2.SLLSteve Leung LifestyleSteve Leung 3.JHDJangho Design 2025630 3. 2025630 3. 2025630 4. 202563020241231 5. (226) 16.5% 25% 2025630 6. 1. 3.2024630 (i)1,370,00020246301,566,0001,697,0002025630202412311,566,000 (ii)1,360,0002024630501,000543,000202563020241231501,000 2025630 7. 63020252024 2025630 2024630 8. 2025630612,00020246301,596,000 202563015433,000433,000133,000118,0002,800,0003,621,000 2024630 2025630 9. 202563020241231184,854168,559(63,175)(58,672)121,679109,88768,10757,779(30,867)(28,936)37,24028,843158,919138,730 20256306,374,000202412317,278,000 03031909118018111 2025630 9. 2025630121,679,00020241231109,887,00055,858,0002024123153,179,0009020256309,114,000202412319,654,0007,136,000202412317,945,0001 202563020241231 2025630 20256301,102,00020241231698,000 12. 20256302,265,000202412312,720,0006 2025630 13. 0180180 6 20256305,000,0002024123120,000,0003.00%3.75%202412313.00%3.75% 2025630 15. 0.01 202411202412312025630 202411202412312025630 16. 2025630 17. 18. 2018611 2018615(i)(ii)SLDL(iii) 10%1% 110(i)(ii) 2025630 18. 19. 2025630308,000338,00020257308,000338,000 20. 192025630