恒投证券2025中期报告

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .3. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .7. . . . . . . . . . . . . . . . . . . . . . . .10. . . . . . . . . . . . . . . . . . . . . . . . . . . . .14. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .35. . . . . . . . . . . . . . . . . . . . . . . . . . .39. . . . . . . . . . . . . .42. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .44. . . . . . . . . . . . . . . . . . . . . . . . .46. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .48. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .51. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .52. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .53 20256 302410 . 证HENGTAI SECURITIES CO., LTD.HENGTOUSECURITIES . . . +86 10 8327 0999+86 10 8327 0998zhangjingshun@cnht.com.cn83B12100088 . . . 01005183B12100088www.cnht.com.cndongban@cnht.com.cn . 24840 . . . H . H 01476 . . 1.2.(%)=PEo+P2+Ei Mi Mo-Ej Mj MoPEoEiEjMoMiMj3.=4.(%)= . 20256 305,615.4020245,903.67288.27 . 20255.30%3.70%5.30%5.50%5.40%5.20%20256.40%5.50%5.00%2.80%(CPI)0.10%20256M28.30%8.90%7.10% A2.76%0.48%0.53%1,887,828.14848,588.01202450.80%1,039,240.13202476.35%Wind . 1,665.64209.50202442.45%1,003.21% 950.77202436.19% 1. 14.39411.8920243.21%189,284.2120245.55%1,375,839.14202465.04%36.4520240.64% 2. ++3,044 . 3. 2,3469,019.6619,478.06 4. 5,500.31 5. 112771250300115,050 . 92.68202441.54% 1. 1 2. 245,652 3. 14132 . 132.08202412.85% 1. 21FOF2024Wind1/2 15,333.403,763.532,389.289,180.59 33115 . 2. 4753,2063,7957.68%809374.37% 3. 22,900 4. 22 . 475.122024102.99% AN20253AIAI20254A202546 A 2025REITs 20252025 . 2025 . 2025ETFETFABS . 1,665.64202442.45%240.732024346.86%0.09242024346.38%2.86%20242.19 43,186.52202439,981.088.02%34,261.82202431,274.069.55%8,544.4520248,295.533.00% 23,605.7154.66%5,788.2513.40%12,057.1127.92%1,735.454.02% 14,140.272024433.172.97%61.31%202462.60%1.29=2.7020242.813.91%= . 2213.501.5 389.742024-129.34519.08305.512024-409.32714.83-850.352024613.991,464.342,086.7720242,109.6822.91 . 7102 1. (1)(2)5 . 2. 1.証証2024121920251 32.証証202542320256 53.証証202552320256 54.証証20253 1920256 205.証20256 2320257 14 . 1.20251 2412,50022,803.032.20253 1021,75062,775.641058.62%52.99%3.20254 1 . 1. 13.50202563015.80 . 2. 20256 3015.00 3. 20256 3019.50 4. 1.5020256301.50 . . 20239 212023. 1.6211,658.561302.15,106.981203.50%5501,10050% 2 . 1. 2. (VaR)(DV01) . 3. (LCR)(NSFR) 4. 5. (RCSA)(LDC)(KRI) . 6. 1. 証証2025証証証 . 2. 3. 2025 4. . 5. 2% 6. . 2024 20255 1620242024202412 31 2025 2025 . . 1. 2018201920202021202220232024. 20161 7201811 420171220181 155.320181 22202111 17202112 . 1. 20228 1120237 1420237 2520243 820256 30 . 20252025 . . 3 9153 5271151 . 317 . . . 1818 . 20256 30XV23336 . 1.20256 302,604,567,4122,153,721,412H450,846,0002.100%569,895,3043.90.00%100%211,472,3154.62.06%37.94%100%781,367,6195.53.33%46.67%154,000,0006.97.67%98.67%100%81.82%123,500,0007.Glowing Lane Limited100.00%KUO YUNG CHUNKUO YUNG CHUNGlowing LaneLimited124,724,000H8.Ravi Global Limited100.00%Quick Idea Investments LimitedQuick Idea Investments Limited100.00%Quick Idea Investments LimitedRavi Global Limited123,206,000H 20256 30336 20256 30XV(i)XV78(ii)352(iii) . . 202413.51B 20251 10202520251 1020251 10 20253 2920253 29 1.202572.202583.2025420257202574.2025420256 5.20255 2025320256 . 2,4912,075416 2025 2025証2025417,849100% 证HENGTOU SECURITIES 46923434 2410 34 2811 P04920 1. 34 2. 2.1 21 21 2. 2.2 182192 91 7 10283 111 123 3. 6. 7. 9. 10. 14. 15. 8,9902,3322221 16. 9148,69711,189 18. (a) 19. (b) 375,000150,000225,000375,000375,000375,000375,0007,016 30,83924,928 259,538259,538 21. 426,234287,586 1.7%8%8% 1.57%7.5%2.2%7.5% 24. 26. 26. 26. 26. *1,500,000400,00023C11,100,00023C2 26. #1,950,000 27. 29. 1.6%3.5%1.95%2.6% 30. 1 31. (a) 31. (b) (c) 14,312,00019,318,000 32. 1,169 9.96 12.55 33. 33. (ii) 34. 34. 34. 35. (a) 35. 35. (a) 35. (b) 35. (c) 6,377,0906,704,981 54,287288,971 201,454133,146484,994342,01831,40631,406 35. (c) 35. (d) 36.