康宁医院2025中期报告

2025中 期 報 告 24533444953565861636567164 20256 3020255 22 24840 H 183171712-1716 2120 www.knhosp.cn (86) 577 8877 1689(86) 577 8878 9117ir@knhosp.cn 2025 2025738.610.9%690.99.8%36.528.0%202563033202412 313211,818202412 3111,508 202542025-2027202525 20257 738.62024630829.0202410.9%690.92024630765.620249.8%24.2%202463027.5%189.2202416.3%36.5202428.0%198.520246 30116.5202470.4% (i)(ii)(iii) 722.420248.0%31.5202412.34.4%20246 302.5% 722.4202462.5202413.6% 431.820245.2%20246.5%83.7%202463084.0% 84.020243.4%37.9%55.2%16.3%20246 3016.0% 20246.0%79.2%202463080.2%20240.4%20.8%202463019.8%10.3%20246309.6%74.8%20246 3073.6% 195.7202411.7%20245.7%6.3%94.7%20246 3091.5% 10.9202447.3%24.9%30.0%5.3%20246 308.5% 202414.4%75.8%20246 3075.5%202415.9%24.2%202463024.5%22.5%20246 3021.4%54.5%20246 3058.4% 523.920245.6%(i)202415.7%(ii)2.3%(iii)202414.5% 28.6%202463032.0%44.6%20246 3041.1%10.9%20246 3012.0% 46.828.320246 3041.7 0.920246300.3 189.2202416.3%167.0202420.6% 25.6%20246 3027.3%20243.3 5.120246 306.3 3.720246 309.20.5%20246 301.2% 121.8202414.6%202411.4%202410.3%17.6%20246 3013.9% 15.7202463017.6202410.9%2.3%20246 302.3% 22.020242.520244.4 -7.620246 305.6 1.320246 30-0.11.3 0.10.43.820240.520240.2 15.2202463016.520247.9%20246 3036.2%26.9% 20256 3049.62024123150.6 2025630419.920241231571.82024123126.6%20242025 12220246 3095 20256 30126.7202412 3196.1 20256 3096.2202412 3199.4 20256 3036.8202412 3136.8 20256 30874.1202412 31889.5 2025630238.3202412 31185.2 20256 30193.2202412 31161.8 20256 30305.0202412 31291.5 20256 30127.2202412 31114.2 2025630135.020241231150.44.319.1 20256 3052.4202412 3156.2 20256 30118.8202412 31131.9 20256 3029.6202412 3121.3 20256 3072.7202412 3181.3 198.536.5-7.674.788.3 127.097.5 6.3 20256 30 20256301,005.9202412 31946.2179.1238.8 20256 30 826751826750(2016)0010144(2016)0010142(2021)0081628(2015)1-11836(2015)1-11833(2017)00183612025630413.9(2020)00688972025630116.0(2022)0002503331122202000043202563035.0(2022)0045588202563058.0(2023)000411220256 3039.7 202563033.4184.9 2025630 20256 3055.3%202412 3155.3% 20256304,761202412 314,869323.82024630313.8136.0 2024 201820186132017A202162420185 2920185302021514202161820216 25 1651,818,52923180,51613540,2292025630879,27420256301932,460,00020256 303.3997%4810.47 2,460,00020216182025630 H H20239 2720232023982023927202441220244232024618 HHHHHHH5%3,730,015H H36364,10036616,00052335,0002025630775,0002025630H1011,240,10020256301.71%20239820239272024412202442320246 18 H2,489,900H2,489,900 20251 120256 30 622 2006215 3220242024 2016 3.213.2220256302025630 2025101.8020256 3072,358,90013,024,60235.7%H2025 202510 21202510 26H2025112120251026H20251020430183171712-1716 200811H10%HHH H10%10%H10%10%H10%H10%20%H20%20% 3,514,896.5311,100202566 20256 30 20255 22 202563020242025630 13.51B20251120256 30 13.51B 2025630XVXV78352 20256 3052,760,00019,598,900H72,358,900 (2)XV27,330,100458,300H (3)50%XV 2025630XV(i)XV78(ii)352(iii) 2025630336XV235% (L)(1)20256 3052,760,00019,598,900H72,358,900(2)50%33.94%XV(3)99.99%XV(4)XV1,987,356(5)XV(6)27,330,100458,300HXV 2025630XV23336 20258 12 20256 30 20256 30 20256 30 20256 30 20256 30 20256 30 20256 30 20256 30 20256 30 20251–6 20251–6 20251–6 20251–6 20251–6 1234 1234567 20251–6 20251–6 20251–6 20251–6 20251–6 20251–6 20251–6 20251–6 20251–6 20256 30 19962 201410 15 201511 20 20256 307,235.897,235.89 20256 30 15 32 20242024 20256 3020251-6 20256 30 15%15% 20256 30 1[2016]3614935 23%3[2016]366%3%42024126GR202433013060320241 1202612 3115%52023128GR20233300180920231 1202512 3115% 20256 30 620231225%20%2027123125%20% 202412 3120256302025630620246 306 7,125,864.53 20256 30 21,325,265.417,938,322.418,255,855.317,938,322.4113,069,410.1021,325,265.417,938,322.41 1 663,798.83663,798.83 20256 30 2 1 20256 30 2 20256 30 2 3 20256 30 4 2,514,317.45 20256 30 787,500.00787,500.0098,482,139.1280,567,441.5999,269,639.1281,354,941.59 1 (1) 787,500.00787,500.00787,500.00787,500.00787,500.00787,500.00 20256 30 2(1) 20256 30 2(2) 20256 30 2(2) 20256 30 2(3) 20256 30 2(3) 20256 30 2(4) (5) 2,000.00 (6) 41,187,790.0519,433,847.4936,116,029.8238,067,000.003,878,281.8948,709.70256,914.9333,163,920.3139,121,016.954,354,538.393,962,993.85114,870,988.27104,720,055.11 20256 30 8,631,560.303,761,468.4112,210.281,237,515.042,097,885.509,881,285.625,859,353.91 20256 30 20256 30 12 0 2 5520,000,000.0040%8,000,000.008,000,000.004,761,920.792202562,000,000.0041.67%320254270,000.0027%270,000.00 36,804,698.2636,755,116.1036,804,698.2636,755,116.1036,804,698.2636,755,116.10 1 874,140,219.23889,544,442.13874,140,219.23889,544,442.13 20256 30 2 1. (1)979,979,414.9286,353,056.9313,125,329.7476,920,085.0692,932,472.621,249,310,359.27(2)379,518.2912,177,316.321,227,958.347,116,906.5320,901,699.48379,518.295,576,860.91557,893.714,591,290.5811,105,563.496,600,455.41670,064.632,525,615.959,796,135