中电控股2025 中期报告
000022025 12614263458596064 20258.0%5,227EnergyAustralia5,624Wooreen 「 在全球地緣政局持續不明朗的 情 況 下 ，我 對 中 電 的 韌 力和 穩 定 性 感 到 自 豪 。我 們 的業 務 建 基 於 多 元 化 的 地 區 布局 ，團 隊 亦 專 注 嚴 格 執 行 集團的長遠策略目標 。」 2025 20255,6245,9515,2278.0%0.63 20251.9% 1112 EnergyAustraliaBanpu Energy AustraliaWooreenEDF power solutions AustraliaLake Lyell Apraava EnergySidhpur EnergyAustralia 20502025 2026102009500 202584 +438 2025669708-955+287Mount Piper2025 29 2024 202420252025Mount Piper * –89742024282337202433–20256EnergyAustralia50%460395–2024106 Apraava EnergySidhpur2025 Lopburi 20242025 EnergyAustralia 6 45 11 17Mount PiperWooreen6 402 Wooreen179Lake Lyell33 Apraava Energy8144 228 2025630998 *2025630133,61920241231140,4956.8202412318.35,098202412314,571 +20 202562024122025 -3+5 -1320246 202427 2025 6302663085 1500395.255.45%201911650050%5.25100%735 493712 241420 4520630253110 EnergyAustraliaEnergyAustraliaWooreen66733Banpu Energy Australia50:50 1617 63035.0%202433.0%48%51%51%54%630(FFO)820249 120256 30EnergyAustralia 1 20255AA+AA–202412EnergyAustraliaBaa2 20241322025132 20251.7%16,45320246.7%2025 20262050 2025200 6420103,300 20251.9% 31555 6.5%4,568 20242028 Hapag-LloydAG10,000301 517 627995%20241226893% 202525023 322 6 2.424 336150969019 展望 50100300300231981 10020062025645 2018 62025 63,1082,716 11.9%8702024 5 515610 2025 15 3 展望 20256 EnergyAustralia72.7%1672024EnergyAustralia20258% 50106 20252028EnergyAustralia Mount Piper5 EnergyAustraliaGo Neutral Tallawarra A1Tallawarra BNewport EnergyAustralia350140Wooreen26Banpu Energy AustraliaWooreenJeeralang202723 EnergyAustralia2025688,0004%233 6EnergyAustraliaEDF power solutionsAustraliaEDF AustraliaLake Lyell385EDF Australia75%EnergyAustralia25%2026 EnergyAustraliaEnergyAssist EnergyAustralia5Parents for ClimateGo Neutral Wooreen202723 EnergyAustralia 250NHPC Bhanipura 1300NTPC Bhanipura 2 展望 Karera403,000Apraava EnergyA12006,000 70.8%8.7% EnergyAustralia Apraava Energy230Fatehgarh IIIFatehgarh IV2,500Fatehgarh III20 EnergyAustralia Apraava Energy6806170 展望 Apraava Energy251SidhpurApraava Energy1Apraava Energy Apraava Energy503002025 Apraava Energy NHPC Bhanipura 1NTPC Bhanipura 22026550Karera2026A1Apraava Energy2025Fatehgarh IVFatehgarh III Apraava EnergySatpura Transco Private Ltd.240Kohima-Mariani Transmission Ltd.254Apraava Energy61.1%79 Apraava Energy750Apraava Energy 56Lopburi 202425 202575.9%19 展望 20252027 20256308,44220248,1596,15620245,8836303,56835920243,574331 202520272025 20253Give Me Five 20252025EnergyAustralia 20242028 EnergyAustraliaMount Piper 20252024EnergyAustralia 2025 2030202620293%22%9% 1.2025162024 2Apraava EnergySidhpurApraava Energy50:50Apraava Energy 2025 20251Grid-V3,000 65.3 32026 20 EV2025610020,000 3 5,000 17 CLPeCharging 1,0002,000 1,00052025202610,000 EnergyAustraliaTropic Wings202512TropicWingsEnergyAustralia 1,0001,000CARBON NEUTRAL HUB200 140 20252.4 40 5,800583,8005,00070,0005,000 EnergyAustralia300115,000EnergyAustralia75,00011 1 STEM 300 202018140 Apraava EnergyNational Association of Disabled’s Enterprises60Apraava Energy500Apraava EnergyEducate Girls3,000 STEM10100 2025 2025800 99.99%202511 2024 2024 6STEM 2025 C1 2025630202497 2025630 20255999.37%20251231 2025630 2025 20202559 2024 2025112025 2024105140148153156 2025630 2025630 20249091 202420282024164202599.99% 202563029 2025 2025630 iii20252024202420252024iii202220251iv 2025 1 2a20252024b2022EnergyAustraliaEnergyAustralia 3 2024120123 2025630 202511630C3 202511630 2025630 XV352202563031 1 2025630 410,526,125 a233,044,212b170,181,913c1,300,000d2,000,000 260010,000 3409,226,125 a233,044,212b170,181,913c2,000,000d2,000,000 441,000 5409,000 a400,0000.20%61.84%bUnited Asia Enterprises Inc.9,00054.2% 20256302025630 2 2025630 18 XV336202563033 1 2025630 1Bermuda Trust Company LimitedOak (Unit Trust) Holdings LimitedThe Oak Private Trust Company Limited2The Mikado Private Trust Company LimitedLawrencium HoldingsLimitedLawrencium Mikado Holdings LimitedThe MagnaFoundationLawrencium Mikado Holdings LimitedThe Mikado Private Trust CompanyLimited3Harneys Trustees LimitedThe Mikado Private TrustCompany LimitedGuardian Limited4The Oak Private Trust Company LimitedOak CLP Limited5163 2025630 2 2025630 2025630XV336 2025630 20256306 20256306 202584 20256306 20256306 1. 2024285286 202584 2. 34 2120241231 21 202520241231622436 622662(3)6320241231 20241231622406(2)407(2)407(3) 3. 4. 2025650%188100%50%50% 5. EBITDAF 7 6. 7. 8. 8. 16.5%202416.5% 15% 2025202566202511202412202411 12 2025630 9. 2025840.6320240.63 10. 20252024630 11. 12. 13. 14. 20237202563062202412316117 23(D)(E) 15. 16. 18. 18. 19. 63026620241231310 20. 21. 22. CLP Power HK Finance Ltd.CLPPHKFL2019500CLPPHKFL2024122319202412312025124 2025123CLPPHKFL5005.25203042335.255.45%10.2525.25 (a)(b) 32 23. (A
