中电控股2026 中期报告

12614243255565761 125 2026韌6.6%5,9975,6249.7%5,7330.63 韌韌 韌 20262030韌 韌 4Philip EnergyAustralia Apraava EnergyApraava Energy3Apraava Energy 韌 125 2026 5 125 125 125 202686 3.6%17,03811.8%7.1% 20261925-24-1 121 2026MountPiper Apraava Energy202534 * –66552025897417202537–20263318–202550%460395 Lopburi EBITDAF MountPiper EnergyAustralia6 453 202610 453Mount PiperHallett 1,525404 1,092147Apraava Energy 2026630403 *2026630106,1332025123198,1194.7202512314.28,954202512319,667 +23-4 202512 202662025126 -2EBITDAF Mount Piper 2026 6301514428 202617 656.42537 45206303225016122 EnergyAustraliaEnergyAustralia464.5 1012341.85%13 63034%2025123133%50%52%52%55% 12026630EnergyAustralia 1 20265AA+AA–20267EnergyAustraliaBaa2 20263.6%17,03811.8%7.1% 202626020242028 4LNG30 5.7%4,830 3 202420283 6462117,200 5韌韌 25 2,400 20%60% 814%810 等 25 613,00020KLN 3.3%899 570 300120 310121.85% 62,7672,517 10050300125 20262030 EnergyAustralia33.5%223 61299,0004.3%223EnergyAustralia 20EV Night Boost AustralianFootball LeagueAFLEnergyAustraliaMarvel StadiumAFL HouseEnergyAustralia EnergyAustralia EnergyAustralia22EnergyAustralia2028 Mount Piper EnergyAustralia EnergyAustraliaMount Piper9 EnergyAustralia EnergyAustraliaLake LyellMount Piper EnergyAustraliaGolden Plains84Orana6EnergyAustralia20080Hallett5024.5281,000Wooreen350140Mount Piper250100 EnergyAustralia7EnergyAustralia2026 Lake Lyell38530834EnergyAustraliaEDF power solutions Australia EnergyAustraliaTataConsultancy ServicesTCSTCS EnergyAustralia5MarulanMarulan20091,430 Fatehgarh III230Rajasthan IV A2006,000 Apraava Energy32.9%1053318Apraava Energy 6Apraava Energy360110970 Apraava Energy Apraava Energy7Fatehgarh IIIRajasthan IV AKareraNHPC Bhanipura INTPC Bhanipura II20272027 Kohima-Mariani Transmission Ltd.Satpura Transco Private Ltd.Fatehgarh IV1 Apraava Energy 300Apraava Energy250NHPC Bhanipura I300NTPC Bhanipura II 71 Karera433,000 Lopburi 2027 Apraava Energy6360 6308,43720258,4426,2206,1566303,77138820253,568359 0.150.120.030.10 7 3LinkedInAI Learning Champion3 516 EnergyAustralia 2026 20262.7 6,000604,000 5005603032.83,000 5,00070,000 3,00011,000 EnergyAustraliaReconciliation ActionPlanDeadlyScienceSTEMEnergyAustralia948.610韌 300500 200 Apraava Energy50 1256112,0005 3,0005 2,100 232237 451,500 1,200STEM 4003006,400 6120 5,000 2026 20261,000 99.90%2026227 C1 2026630iii20258283 2026630 20265885.04%20261231 2026630 2026 202658 2025 2026227 2026 2026 202589114121125128 2026630 2026630 20261120257879 20252028202520252025 202663027 2026 2026630 iii20262025202520262025iii202320261iv 2026 1 2a20262025b2023EnergyAustraliaEnergyAustralia 32026112026112026630 4 2025100101 2026630 202611630C3 202611630 2026630 XV352202663029 1 2026630 410,526,125 a233,044,212b170,181,913c1,300,000d2,000,000 3409,226,125 a233,044,212b170,181,913c2,000,000d2,000,000 441,000 5409,000 a400,0000.20%61.84%bUnited Asia Enterprises Inc.9,00054.2% 2026630 2026630 2 2026630 18 XV336202663031 1 2026630 1Ascentium Trustees (BVI) LtdHarneys Trustees LimitedThe Mikado Private Trust Company LimitedGuardian Limited2Bermuda Trust Company LimitedOak (Unit Trust) Holdings LimitedThe Oak Private Trust Company Limited3The Mikado Private Trust Company LimitedLawrencium HoldingsLimitedLawrencium Mikado Holdings LimitedThe MagnaFoundationLawrencium Mikado Holdings LimitedThe Mikado Private Trust CompanyLimited4The Oak Private Trust Company LimitedOak CLP Limited5163 2026630 2 2026630 2026630XV336 630 20266306 20266306 202686 20266306 20266306 1. 2025251252 202686 2. 34 20251231 979711 202620251231622436 622662(3)6320251231 20251231622406(2)407(2)407(3) 3. 4. EBITDAF 7 5. 7. 16.5%202516.5% 15% 20266302026630 12 8. 2026860.6320250.63 9. 20262025630 10. 11. 12. 13. 202663067202512316716 21(D)(E) 14. 21(E) 15. 17. 17. (a) 18. * 63015120251231232 19. 20. 21. (A)202663011,0082025123111,213(B)250Kidston20272026630212025123120(C)Wooreen350Wooreen20272026630312025123130(D)20266304692025123154831520251231354(E)20266304,302202512315,97835320251231342 22. (A)20266303,70320253,213 (B)20266302222025242 (C)13620266301617202663020251231 (D) 2026630202520252025 23. (A) 20262025630 2025247 23. (B) EnergyAustralia Holdings LimitedEnergyAustraliaEnergyAustraliaEnergyAustralia 15%2025123115%15%2025123115% 325420266303434 2410 34 202686 2025251252 20266 30122,6724,878 2026 2026821 000022 HK0002.HKCLPHYCUSIP18946Q101 2026922026934302026942026915 438522678 8228cosec@clp.com.hkir@clp.com.hk 18317M8522862 86288522865 0990www.computershare.com/hk/zh/online_feedback 1 23 clp.ecom@computershare.com.hk 123iii 香港九龍啟德承啟道43號中電總部