美高梅中国：截至2025年6 月30 日止六个月中期业绩公告

MGM CHINA HOLDINGS LIMITED 22826028, 40634, 5036 2025630 2025630 63020252024 EBITDA 2013228202532050% 2025870.31311.894202563049.9%20258222025932025822 •2025630166.6102.7% •20256302024630EBITDA49 •202563016.2%202463016.5%2024123115.8% •202463020256302.1%150.7402.6%318.9662.0%282.074 •202463020256302.7%24.40043.2%23.0%116.317590.045 •202463020256300.9%10.8793.5%23.2%149.625173.351 •202563023.83311.3% 2,383,2612,685,454 2,873(2,520) 2,386,1342,682,934 962.870.6 962.570.2 202563020241231 6,976,6846,558,271 30,863,24430,603,648 202563020241231 3,800,0003,800,000(1,833,407)(3,272,473) 30,863,24430,603,648 1. 201072200712182018213201163MGMResorts International Holdings, Ltd.P.O. Box 31119, Grand Pavilion, HibiscusWay, 802 West Bay Road, Grand Cayman, KY1-1205, Cayman Islands 2. 34D2 202563045.3672024123125.618202651512202563055.1832024123153.154170.00020256302026630 202563020241231 3. EBITDAEBITDA EBITDA 4. 5. 6. 793,192838,550 7. 63020252024 202412919/20242023112027123112% 12%20242202312312025123120256303,2603,16020246303,1903,100 16.5%15%20% 8. 20243210.1043.9532024423 20245 31202312 310.2439.2432024620 20248290.35313.4192024104 20255 22202412 310.2519.5342025612 20258 720256 300.31311.894 9. 63020252024 (1)20252024630 10. 10197191180175 11. 202563028 30319091180180 12. 2025630 202563020241231 202563020241231 6,016,0893,606,246 21,630,70122,919,939 201951615.07.505.375%20245157.505.875%20265152024202620191115515111520245152024 20206185.005.25%2025618202520201218618121820256182025 20213317.504.75%20272120272022212181 20246265.007.125%20316262031202412266261226 202420262019516U.S. BankNational Association202520272031202061820213312024626Wilmington Savings Fund Society, FSB (1)(2) 101%(1)193413(d)(3)(2)(3)193413(d)(3)50%(4)60%60% 100%101060 2025 2025415234.02030415202520254222025 20251.625%2.75% 20256302025170.02030415203041520256302.00%20246302.25% 2025 20254.51.02.51.0 20256302025 202550% 2025 2025 97.558.520265152026515 20254222025 2022111020236297.5058.920241110 20243207.5058.9202412315504,2702025318 13. (1) 303160619091120120 85,78697,560 14. 20256309.787202412319.787 •9.709202412319.709•40020241231400•602024123160•32020241231320 2025630202412317.0046.800 201163MRIH55.95%22.49% 20231120321231107501,700 200712202563023,28398533520256305851,600252025LED 2018213202563024,54998941520256301,4182,8702049 2025 202561820255.13140.274 2025 2025415234.02030415202520254 222025 + 19719118017591% 20232049 2025202471.6%69.0% 2025630202414.9%19.3%202563020244.4%1,153 10 24 202563030202563016.2%202463016.5%2024123115.8% 202563087% 20071220256 3058546899182018220256301,4181,2489916282781,600122,870 2025 Dale Chihuly2024112202450 30028 204920241215 LEDSHOWSHOWLED LED2025 EBITDA EBITDA EBITDAEBITDAEBITDAEBITDA EBITDA20252024630 EBITDA 20256302024630 20252024630 2025630166.6102.7% 630 20252024 28,207,44228,774,734(1)6,136,8856,266,70121.8%21.8%108.8112.2 11,631,68720,462,837(1)420,968506,2043.6%2.5%110.694.3 14,962,51314,459,947(1)494,750578,6823.3%4.0%2.83.3 (1)(1,336,573)(1,380,735) 94.4%94.1%2,3642,822 63020252024 (2) 335341985982 63020252024 31,896,58831,094,555(1)8,937,1118,503,97028.0%27.3%138.1132.6 59,004,52076,621,083(1)2,019,0211,870,3583.4%2.4%214.3193.6 17,335,14214,075,196(1)593,114519,5333.4%3.7%3.42.9 93.7%93.8%2,0822,429 63020252024 (2) 415409989984 (1) (2)20252024630 202463020256303.1%145.967 202463020256302.1%150.7402.6%318.9662.0%282.074 202463020256302.7%24.40043.2%23.0%116.317590.045 202463020256300.9%10.8793.5%23.2%149.625173.351 202563020246300.4%20.643 20252024630 63020252024 7,396,4667,242,106628,441539,1542,480,3192,279,45967,95331,8491,696,9121,681,7121,007,845921,369 202563020246302.1%73.9652025630 2025630202463016.6%6.284 202463020256308.8%24.8032024630 202563020246303,180113.4%6,80020256301.37220246307,6106,92020246304,430 202563020246300.9%16.969 20246307.1982.9%20256307.404 2.9%20246302.99120256303.077 20256 3020246 309.4%10.0782024 20246308.38620256307.932 •4,020202463028.1202563022.76.7%4.7% •20243201,300 202463070020256302.070 202463026.855202563023.833 202563055.2170.0 202563020241231 (1)20202022COVID-1920256302024123120191231COVID-1956.0% 20252024630 202563044.648202463042.568 20256308.82120246305.645 20256308.826 20246305.652 202563033.827202463027.074 2025630 •39.2442025•7.695•3.1902025•9.534•26.900 2024630 •58.7312024•8.080•13.196•16.200•203139.060 2025630 202563020241231 611,404488,625 20256309.787202412319.787 •9.709202412319.709•40020241231400•602024123160•32020241231320 2025630202412317.0046.800 201951615.07.505.375%20245157.505.875%20265152024202620191115515111520245152024 20206185.005.25%2025618202520201218618121820256182025 20213317.504.75%20272120272022212181 20246265.007.125%20316262031202412266261226 202420262019516U.S.Bank National Association202520272031202061820213312024626Wilmington Saving