AI智能总结
2024A2025E2026E2027E1,7902,3693,0593,81542.3032.3129.1324.71414.40539.09694.80871.4527.4030.0928.8825.432.313.003.874.8629.3822.5817.5213.97 东吴证券研究所1/372025年07月18日证券分析师周尔双执业证书:S0600515110002021-60199784zhouersh@dwzq.com.cn证券分析师黄瑞执业证书:S0600525070004huangr@dwzq.com.cn67.84一年最低/最高价55.50/91.873.72流通A股市值(百万元)12,173.98总市值(百万元)12,173.98每股净资产(元,LF)18.21资产负债率(%,LF)19.66总股本(百万股)179.45流通A股(百万股)179.452024/11/162025/3/172025/7/16宏华数科沪深300 股价走势市场数据收盘价(元)市净率(倍)基础数据相关研究2024/7/18 -11%-7%-3%1%5%9%13%17%21%25%29%33% 内容目录1.深耕数码印花行业,设备+墨水解决方案供应商............................................................................51.1.设备+墨水解决方案供应商,内生外延卓有成效公司成长性凸显......................................51.2.业绩规模稳健增长,盈利能力维持高位.................................................................................72.社会消费习惯转型,“小单快反”数码印花性价比大幅提升......................................................122.1.纺织业资本开支有所增长,数码印花渗透进行时...............................................................122.2.数码印花设备位于产业链中游,充分受益于国内印花数码转型进程...............................132.2.1.数码印花vs传统印花:数码印花技术持续迭代,渗透率不断提升.......................142.2.2.数码转印vs数码直喷:主要面向不同面料...............................................................182.2.3.全球竞争格局:数码印花设备竞争格局分散,宏华数科逐渐走向全球龙头.........202.2.4.存量更新+新增需求,数码印花行业空间有望持续上涨..........................................212.3.墨水:数码印花核心耗材,持续降本带动设备销售...........................................................223.深度绑定京瓷构建技术壁垒,内生外延打开新增长极................................................................253.1.设备先行:高性价比设备&全过程服务奠定客户基础.......................................................253.2.耗材跟进:“硬件+耗材+服务”提升产品附加值................................................................283.3.内生外延:自动缝纫设备形成产业链协同...........................................................................303.4.募投扩产:IPO项目基本达产,设备产能扩张有序推进...................................................313.5.股权激励绑定核心技术人员,利润高增趋势有望延续.......................................................324.盈利预测............................................................................................................................................335.风险提示............................................................................................................................................35 请务必阅读正文之后的免责声明部分东吴证券研究所2/37 图表目录图1:宏华数科以数码印花软件起家,逐步成长为国内第一的高端纺织设备公司.......................5图2:宏华数科产品涵盖设备+耗材,且不断延伸下游应用............................................................6图3:公司股权结构及主要子公司布局(截至2025年3月31日)...............................................6图4:公司高级管理人员情况...............................................................................................................7图5:2025Q1公司营收4.8亿元,同比+30%....................................................................................8图6:2025Q1公司归母净利润1.1亿元,同比+25%........................................................................8图7:2024年设备/墨水收入同比+48%/+26%(亿元)....................................................................8图8:毛利率维持高位,新业务放量盈利能力提升...........................................................................8图9:宏华数科盈利能力情况...............................................................................................................9图10:宏华数科费用率情况.................................................................................................................9图11:宏华数科研发费用及同比情况...............................................................................................10图12:宏华数科研发人员数量情况...................................................................................................10图13:宏华数科2024年主要核心技术(部分专利正在申请中)情况.........................................10图14:宏华数科在研项目情况...........................................................................................................10图15:宏华数科分地区收入情况.......................................................................................................11图16:宏华数科分地区毛利率情况...................................................................................................11图17:中国纺织业固定资产投资完成额累计同比增速...................................................................12图18:圆网印刷示意图.......................................................................................................................12图19:数码印刷示意图.......................................................................................................................12图20:印花工艺分类...........................................................................................................................13图21:数码印花产业链.......................................................................................................................14图22:传统印花和数码印花工艺特点对比.......................................................................................14图23:2015-2023年中国印花面料产量............................................................................................15图24:数码印花渗透率持续提升.......................................................................................................15图25:不同印花方式的加工成本(元/米).....................................................................................15图