熙康云医院2024年年度报告

年 度 報 告2024 24891129687392130136138140141142256257 97927 27 35A509 https://www.xikang.com 09686 121-1, 1-2, 1-3, 1-4, 1-5, 2-1 2920 24840 183171712-1716 PO Box 309Ugland HouseGrand CaymanKY1-1104Cayman Islands M a p l e s F u n d S e r v i c e s ( C a y m a n ) L i m i t e dPO Box 1093, Boundary HallCricket SquareGrand Cayman, KY1-1102Cayman Islands 594586-1 33 2024.1 + 2024.1 2024.3 2023 2024.7 2024.8 2024.9 •+ 2024.9 2024.10 2 0 2 4 2024.12 2024 2024.12 2025.2 C E O+ 2024A I 202412313.69.3%89.2% 2024603+ 2024A I20.8%114.9% +A I 2 0 2 4+ 2025 2025320 A IA I A IA I A I2 0 2 41 23 13 . 62 , 9 8 62 0 2 31 23 12 , 6 1 01 4 . 4 %1 4 . 22 0 2 31 23 11 3 . 09 . 3 %51 3 . 02 0 2 31 23 16 . 989.2% 2024++202418AI A I4 9 4 . 42 0 2 34 0 9 . 12 0 . 8 %3 3 . 2202315.4114.9%32.4202319.764.0% A I 12 0 2 31 23 12 2 3 . 73 . 1 %2 0 2 41 23 1216.7 22 0 2 31 23 13 1 . 67 7 . 7 %2 0 2 41 23 156.2AI 320231231282.419.0%20241231228.7 ++ A IA I AIAI 246.02023164.849.3%78.5202372.97.7%51.5202326.098.0%118.42023145.518.6% 202412311972023151 2 1 6 . 72 0 2 32 2 3 . 73.1% 2016 + 26182024123153654.7 A IA IA IA I 20241231200+202390+ A I2024123133.2202315.4114.9%26.1202312.1115.6%32.4202319.764.0% 56.2202331.677.7% 2024123199 ++++ A I +A I 5 6 . 92 0 2 35 8 . 93.5%89.1%50.76.2202351.97.0 228.72023282.419.0% A I +2030+ + A IA I C++ 20231231537.76.7%20241231501.5 20231231223.73.1%20241231216.7 2023123131.677.7%2024123156.2AI 20231231282.419.0%20241231228.7 20231231373.15.1%20241231354.0 20231231164.610.4%20241231147.5 23.4%25.3%36.2%202322.4%40.9%35.9%2023123130.6%2024123129.4% 2023123196.331.2%2024123166.2(i)(ii) 2023123155.624.4%2024123142.0 20231231118.429.7%2024123183.2(i)2023928(ii) 202312314.2287.4%2024123116.1(i)(ii) 202312311.6202412314.7 2023123133.181.5%202412316.1(i)(ii) 202312314.9254.0%2024123117.4 202412310.120237.3 2 0 2 31 23 11 5 4 . 94 5 . 9 %2024123183.8 (i)(ii)C 20231231115.42024123175.320241231(i)AI(ii) 20241231 2024123120231231 13.4202312314.3 2024123120231231 20241231 20241231760.920231231676.82023918 (ii) 2024123121.69.112.5 20241231110.5(i)224.7(ii)343.8 2024123156.626.623.5 20241231509.920231231509.4202412310.120231231102.5 20241231202511 202412315%AD232(4) 2024123120231231 20241231 20241231 E S GE S GE S G 20241231 ••••• 2024123120231231 20241231 0.5%1.620232.5 2024123131 32 12 14.075% 123130% 2024123147.2%36.1% 2024123126.85%8.34% 202412315% 1 . 20241082024202420241092027108175-34074084092,265.173,737,530.50271,820.402024 1620242024202414A20242024 20240.1%5%14A20240.1%14A 20242024108 2 . 20231218202411202412312024 1.2.3. (i)(ii)(iii) 202420241231 2024A202412310.1%5%A2024202312182024116 2024122420242025202511202512316.020241224 3 .I T 20231218ITI TI T2 0 2 411202412312024IT I T 2024ITIT IT IT IT 2024IT2024IT I T 2024IT(i)(ii)( i i i )I T 2024IT20241231 2024ITA202412310.1%5%14A2024IT202312182024116 20241224()2024I T2025I T20251120251231()I T16I T1520241224 4 . (a)(b)(c)(d) 20241231 a.b.c.d.e. 3838A 20239284.76133,805,500554.5 •30%•25%•25%•10%•10% 202461340312.412A 2025310152025310 20243202024320 20254182025418 13.51(2) 20241082024108 2024720202472220248292024829 202432020243202025418 3 . 1 33.13 20241021 202410212025202520262024123120241021 202412312023 2024123185520241231 20241231166.12023193.52024123185547956.0% 20241231XV( a )X V78(b)352(c)C3 (1)841,876,805 (2)8 1 , 3 6 4 , 0 0 06 8 , 3 8 4 , 3 0 52 2 , 1 0 0 , 0 0 0171,848,305171,848,305 29.65%10.82%99%40.47% 38.62%64.23%60%21,404,00034.76% (3)21,004,50050%50%19.9975%0.02%2024123110310321,004,5002016820162016201650%21,004,500 (4)10,500,0004,000,000 (5)(L) X V( a )X V78( b )352( c ) 20241231XV23336 (1)841,876,805 (2)205,636,210 (3)8 1 , 3 6 4 , 0 0 06 8 , 3 8 4 , 3 0 52 2 , 1 0 0 , 0 0 0171,848,305171,848,305 29.65%1 0 . 8 2 %99%40.47% 38.62%64.23%60% (4)70%30% (5)SynInvest80%Syn Invest (6)(L) 20241231V235% 1 . (1) 2019329 (2) (3) (4) (a) (b) (c) (a)(b)10% (5) 8 1 , 6 0 0 , 0 0 09.69% (6) 2020115 (7) (8) (9) (10) (A)(B) (11) 2.940.588 10 (i)(ii) (12) (13) 2024123171,435,3008.49% 20241231353202411202412313,258,50010,164,700 20241231 1.10,500,0001.25%2.20241083.202472020247224.(i)(ii)1%(iii)120.1%5.106. 2 . (1) 2021527 (2) (3) (i)(ii) (4) (a)(b)(5)(c) (5) (6) 1.00 (7) (8) 10%84,187,680 30% 10% (9) 121% (10) (11) 12 (12) (i) (ii) (iii) 202471521629,465,0003.50% 202412312031325,965,0003.08% 2024112024123184,187,68058,222,680 1231 1.202471529,465,00020247121.180.542.42.20241083.202472020247224.202482920248295.(i)(ii)1%(iii)120.1%6.107. 9 7 , 4 0 0 , 3 0 011.57% ( 1 ) 2 0 2 151 82021 20241224202410 1.20%2.020.022.0 2.20212025220 20212025220 20241224 ( 2 ) 201541070%50%2024111202420242021202120242021 50%202448(IDC)(CDN)(ISP)202410 80%20% (i)(ii)(iii) (1) (2) (3) (4)80%20% (A)20212021 (B) (C) ICPEDI2015410 20