飞天云动二零二四年年报

Flowing Cloud Technology Ltd 6610 24567323662(ESG)80126130132134135137184 20247 1938223 202411 3 • 20253 320253 3 20247 1988135 20253 320253 3 89 Nexus WayCamana BayGrand CaymanKY1-9009Cayman Islands 20253 320253 3 38 20253 320253 3 33191917 Ogier Global (Cayman) Limited 6E1 89 Nexus WayCamana BayGrand CaymanKY1-9009Cayman Islands 1617 101 15323203–3207 6610 www.flowingcloud.com 2024 3D20243DARVR/MR 3D ARVR/MRVision ProMeta QuestAR+AI3D 2025ARVR 2024BCAI FT liveMCN3DIP3D3D (IFA)(Smart City Expo WorldCongress)3DVR 202420242024VR502024 ARVR ARVR2024ARVR428.7745.642.5%144.499.645.0% 1231123120242023 —428.7745.51624516926,79531,0644,4594,780 ARVR ARVRARVR ARVR211.336.7%170115ARVR MR3D · VRAR3D CAVE8 202420241231179.5 ARVR SaaS ARVRARVR SaaSARVRARVRARVR SaaS22.261.5% ARVR SaaS (VR)(AR)MCNARVR IPPGCUGCIP25%——27.91% Uni-PlayUni-ARUni-VR XR XR2024XR B 2024XRARVRMRVR C MCN3DIPMCN XR30+ AIXR ARVRARVR202312311,244.720.0%20241231995.3ARVRARVR ARVR ARVRARVRARVR20231231845.132.2%20241231573.12023 ARVRARVR 2023106.42024172.62024202384.027.4ARVR ARVR ARVRARVR20231231334.036.7%20241231211.3ARVR202375202432ARVR20231702024115 ARVRARVR 2023108.42024159.2 202420241231179.5 ARVR SaaS ARVR SaaSARVR SaaSARVR SaaSARVR SaaS202312 3157.661.5%2024123122.2ARVR SaaS 2024202312318.016.5%202412319.3 (i)ARVR(ii)ARVRARVR SaaS(iii)ARVRPGC 20231231824.03.5%20241231795.3ARVRARVR ARVR ARVR20231231654.825.8%20241231485.9ARVR ARVRARVR ARVR ARVR20231231142.020.9%20241231112.3ARVRAIGC ARVRARVR 20231231420.752.5%20241231200.0202333.8%202420.1% ARVR2023123122.5%2024123115.2% ARVR2023123157.5%2024123147.2% ARVR SaaS2023123179.3%2024123154.2% 20231231-90.9%20241231-13.1% 202312316.590.9%202412310.6 20230.520242.1 202330.2202417.4 (i)(ii)(iii)(iv)(v)2023123119.3356.5%2024123188.2(i)(ii) (i)(ii)(iii)2023123149.63.5%2024123151.3(i)(ii) (i)(ii)(iii)2023123151.264.7%2024123184.320241231 202312314.832.8%202412316.4 202312317.7202412311.120241231 2024123112.5% 2024123143.720231231263.9116.6%202321.2%2024-4.4% (i)(ii)IP2023123195.02024123199.7ARVR SaaS (i)ARVR SaaS(ii)ARVR202312310.1202412311.2ARVR ARVRARVRARVR SaaS 20231231561.5202412 31641.9 (i)AR VR(ii)AR VR 20231231594.020241231755.4ARVRARVR (i)(ii)(iii) 20231231148.120241231253.6(i)(ii) ARVRARVRARVR SaaS 2023123113.12024123129.12024123113.1 2023123195.02024123188.0 202312313.4202412311.7 20241231 20241231162.4 2024123142.6(i)(ii)(iii) 20241231 100% 2024123120241231 20241231 2024123115962024123131,101,0003.5%140,781,1792024123174.9202412314.2%2024123137.62024630498.742.2202412310.3ARVRARVR 20241231 20241231124 2024123154,431,000 202420231231202420231231D226(2) 42202162420211213200941 192005720065(WAP2006620091300315 20188(Beijing Animation Committee)(Beijing Animation Event) 2005720133 422021121320211213200983 1720071200832620084200942009420098() 20067 4220211213202112132016229 192004122007122008120106Java2010720161 2018Rhino(IPO3.COM)2018 2005720111 40202298 1220123()201411()20194688500 20076 59202298 20059 198871994620051 41172008720161220161220188TMT201882020320205300 20086201612 13.51(2) (1)(2)XV(3)(4)(5)13.51(2) 38202372420237 24 1620079201252012520161120161120187 20077 20241231 202162420221018 ARVRARVR20241231 2024123120241231130183 20241231 202412315 202411 3 20253 320253 3 108(a) 112 3235 3.13 13.51(2)(a)(e)(g)13.51(B) 20221018531.9 20241231 2024123127.82%202326.03%9.06%20236.88% 2024123134.80%202350.47%7.34%202312.78% 5% 15 31 2024123133 2024123129 202298 (a) (b) (i)(ii) (c) 10%181,000,00010%181,000,00010%202412 31108,503,000 10% (d) 121% (e) (i) (ii)120.1% (f) 12 (g) (h) (i)(ii)(iii) 1.00 (i) 10 (1)1.7830%30%40% 12D1.77334 (2)202412312.6% 8.10 2024123120241231486 3720241231202412312024123120241231 (i)(ii)(iii) 12 20241231 3111237 20241231XVXV78352C3 (1)Brainstorming Cafe LimitedBrainstorming Cafe768,056,301Brainstorming CafeWangleiCo., Ltd.Wang BVI26.16%Cyber Warrior Holdings LimitedCyber Warrior61.05%LYH Ltd.12.79%Wang BVICyber WarriorVistra Trust (Singapore) Pte. LimitedWanglei Co.,Ltd. 202412311,800,0001,800,000 (2)202412311,800,0001,800,000 (1)40.88% 20241231XVXV78352 18 20241231XV23336 (1)Brainstorming Cafe LimitedBrainstorming Cafe768,056,301Brainstorming CafeWangleiCo., Ltd.Wang BVI26.16%Cyber Warrior Holdings LimitedCyber Warrior61.05%LYH Ltd.12.79%Wang BVICyber WarriorVistra Trust (Singapore) Pte. LimitedWanglei Co.,Ltd. 202412311,800,0001,800,000 (2)Cyber WarriorVistra Trust (Singapore) Pte. LimitedVistra Trust (Singapore) Pte. LimitedWanglei Co.,Ltd. 20241231XV23336 —5 (i)(ii)(iii)SaaSARVR(iv)(v)(vi)(vii)(viii) 2024123114A — 20211216202256 20233302023313 (1)(2)(3)(4)(5)2024123120241231(6) 202256 (a)(b)(c)(d)(e)(f)(g)(h)(i)(j)(k)(l)(m) 90 (i)(ii) 101010 202112 1620225 6 (a)(b)(c)(d)(e)(f)(g)(h)(i)(j)(k)(l)(m)(n) (i)(ii) 202112 16202256 (i)(ii)(iii)(iv) 3020211216202256